| Revenue | NOK 16,3M | -24% |
| EBITDA | NOK -2,9M | +68% |
| Net profit | NOK -6,7M | -9% |
| Total assets | NOK 107,4M | -15% |
| Equity | NOK 27,9M | -5% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 127 599 | 154 863 | 43 381 | 21 420 | 16 275 |
| Staff expenses | −3 203 | −2 652 | −3 745 | −3 661 | −3 315 |
| EBITDA | 3 356 | 6 305 | 7 796 | −9 236 | −2 932 |
| Depreciation & amort. | −21 | −6 | −0 | −0 | −0 |
| EBIT | 3 334 | 6 300 | 7 796 | −9 236 | −2 932 |
| Net financials | −16 | −1 | 333 | 1 361 | −1 195 |
| Profit before tax | 3 319 | 6 298 | 8 129 | −7 875 | −4 127 |
| Tax | 741 | 1 388 | 1 815 | −1 731 | 2 592 |
| Net profit | 2 578 | 4 911 | 6 314 | −6 144 | −6 719 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 261 328 | 375 117 | 153 752 | 126 802 | 107 440 |
| Equity | 52 788 | 73 293 | 31 142 | 29 365 | 27 853 |
| Long-term debt | 16 745 | 11 755 | 1 060 | 1 126 | 71 881 |
| Short-term debt | 191 795 | 290 070 | 121 551 | 96 311 | 7 706 |
| Total debt | 208 540 | 301 825 | 122 611 | 97 436 | 79 587 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KR Chief Executive Officer | Chief Executive Officer | 2026 |
RO Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John-Arild Angelsen | Chief Executive Officer | 0 companies |
| Kenneth Rygg | Chief Executive Officer | 0 companies |
| Rune Ophus | Chief Executive Officer | 0 companies |
| Ted Erik Larsen | Chairman | 0 companies |
| Skule Elvevold | Board of Directors | 0 companies |