| Revenue | NOK 1,7M | -9% |
| EBITDA | NOK 949K | +4% |
| Net profit | NOK 75K | +408% |
| Total assets | NOK 7,2M | +5% |
| Equity | NOK 2,6M | +11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140 | 840 | 912 | 988 | 920 | 1 001 | 1 128 | 1 076 | 1 170 | 1 319 | 960 | 1 080 | 1 415 | 1 132 | 1 281 | 1 840 | 1 670 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 128 | 636 | 793 | 798 | 735 | 830 | 835 | 839 | 1 010 | 1 117 | 686 | 838 | 1 037 | 572 | 697 | 910 | 949 |
| Depreciation & amort. | −37 | −341 | −379 | −413 | −431 | −445 | −440 | −459 | −440 | −430 | −431 | −431 | −433 | −489 | −500 | −499 | −514 |
| EBIT | 91 | 296 | 414 | 385 | 303 | 385 | 396 | 380 | 569 | 687 | 254 | 407 | 603 | 82 | 197 | 411 | 435 |
| Net financials | −111 | −26 | −282 | −331 | −372 | −369 | −350 | −270 | −239 | −160 | −149 | −245 | −224 | 44 | 6 | −311 | −259 |
| Profit before tax | −19 | 270 | 132 | 54 | −68 | 15 | 46 | 110 | 331 | 527 | 105 | 162 | 379 | 127 | 203 | 100 | 176 |
| Tax | −5 | 72 | 37 | 15 | −19 | 1 | 12 | 26 | 82 | 124 | 24 | 131 | 160 | 84 | 103 | 86 | 101 |
| Net profit | −14 | 198 | 95 | 39 | −49 | 15 | 34 | 84 | 249 | 403 | 81 | 31 | 220 | 42 | 99 | 15 | 75 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 816 | 6 462 | 6 391 | 6 744 | 6 404 | 6 209 | 6 355 | 6 073 | 5 783 | 5 883 | 5 610 | 7 889 | 8 017 | 7 631 | 7 378 | 6 876 | 7 217 |
| Equity | 486 | 784 | 879 | 918 | 869 | 883 | 917 | 1 001 | 1 250 | 1 653 | 1 579 | 1 850 | 2 309 | 2 032 | 2 131 | 2 333 | 2 600 |
| Long-term debt | 0 | 5 544 | 5 306 | 5 744 | 5 425 | 5 124 | 4 805 | 4 472 | 4 142 | 3 878 | 3 530 | 5 515 | 5 095 | 4 675 | 4 255 | 3 835 | 3 415 |
| Short-term debt | 4 330 | 135 | 206 | 82 | 111 | 202 | 632 | 600 | 391 | 353 | 502 | 524 | 612 | 924 | 991 | 708 | 1 202 |
| Total debt | 4 330 | 5 679 | 5 512 | 5 826 | 5 536 | 5 326 | 5 438 | 5 072 | 4 533 | 4 230 | 4 032 | 6 039 | 5 707 | 5 599 | 5 246 | 4 543 | 4 617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YD Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Edda Invest Holding As | Company | 55.0% | 55.0% | 2022 |
Day Holding As | Company | 25.0% | 25.0% | 2022 |
Daco Mekaniske As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Yngve Dahl | Chief Executive Officer | 0 companies |
| Gunnhild Olstad Bøyum | Board of Directors | 0 companies |
| Arne Stein Fossøy | Board of Directors | 0 companies |
| Eivind Dahl | Chairman | 0 companies |