| Revenue | NOK 83M | +5% |
| EBITDA | NOK -122,9M | +7% |
| Net profit | NOK 64,7M | -76% |
| Total assets | NOK 3,1B | +6% |
| Equity | NOK 2B | -2% |
| Employees | 61 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 78 837 | 128 076 | 79 621 | 79 303 | 83 009 |
| Staff expenses | −156 879 | −140 570 | −142 167 | −150 985 | −153 478 |
| EBITDA | −168 797 | −79 912 | −114 517 | −131 771 | −122 933 |
| Depreciation & amort. | −506 | −930 | −954 | −757 | −550 |
| EBIT | −169 303 | −80 842 | −115 471 | −132 528 | −123 483 |
| Net financials | 1 470 106 | 874 740 | 562 237 | 482 917 | 236 372 |
| Profit before tax | 1 300 803 | 793 898 | 446 766 | 350 389 | 112 889 |
| Tax | 136 360 | 156 594 | 55 788 | 76 754 | 48 236 |
| Net profit | 1 164 443 | 637 304 | 390 978 | 273 635 | 64 653 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 832 107 | 3 644 142 | 3 159 771 | 2 930 421 | 3 096 427 |
| Equity | 1 744 016 | 1 910 665 | 1 932 166 | 2 014 175 | 1 964 148 |
| Long-term debt | 1 506 033 | 1 157 944 | 874 215 | 651 013 | 810 619 |
| Short-term debt | 580 820 | 573 899 | 351 884 | 263 480 | 319 574 |
| Total debt | 2 086 853 | 1 731 843 | 1 226 099 | 914 493 | 1 130 193 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SM Chief Executive Officer | Chief Executive Officer | 2020 |
MK Deputy Member | Deputy Member | 2021 |
SK Deputy Member | Deputy Member | 2025 |
| Former (4) | ||
IS Deputy Member | Deputy Member | 2021 – 2023 |
LS Deputy Member | Deputy Member | 2021 – 2023 |
IG Deputy Member | Deputy Member | 2021 – 2021 |
CC Deputy Member | Deputy Member | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 53.52% | 53.52% | 2024 | |
Skandinaviska Enskilda Banken Ab | Company | 5.44% | 5.44% | 2024 |
| Individual | 5.11% | 5.11% | 2022 | |
| Company | 4.99% | 4.99% | 2023 | |
| Company | 3.67% | 3.67% | 2024 | |
The Northern Trust Comp, London Br | Company | 3.3% | 3.3% | 2024 |
| Company | 3.3% | 3.3% | 2024 | |
| Individual | 2.33% | 2.33% | 2022 | |
| Individual | 2.04% | 2.04% | 2022 | |
| Company | 1.82% | 1.82% | 2024 | |
| Company | 1.77% | 1.77% | 2024 | |
| Company | 1.71% | 1.71% | 2024 | |
Brown Brothers Harriman & Co. | Company | 1.68% | 1.68% | 2024 |
| Company | 1.14% | 1.14% | 2024 | |
Goldman Sachs International | Company | 1.03% | 1.03% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Molvik | Chief Executive Officer | 0 companies |
| Magnus Klund Kristiansen | Deputy Member | 0 companies |
| Ingar Skjørland Bolkesjø | Deputy Member | 0 companies |
| Line Sophie Wegger | Deputy Member | 0 companies |
| Idar Granum Bjørdal | Deputy Member | 0 companies |
| Camilla Cecilie Stensrud | Deputy Member | 0 companies |
| Sissel Kragnes | Deputy Member | 0 companies |
| Tore Myrvold | Board of Directors | 0 companies |
| Bengt Patrik Eriksson | Board of Directors | 0 companies |
| Øystein Frederik Thorup | Board of Directors | 0 companies |
| Liv Gisele Marchand | Deputy Chairman | 0 companies |
| Andrea Utne Tveter | Board of Directors | 0 companies |
| Petra Anna Veronica Krüger | Board of Directors | 0 companies |
| Camilla Wahl | Board of Directors | 0 companies |
| Sissel Kristensen | Board of Directors | 0 companies |
| Olav Hindahl Selvaag | Chairman | 0 companies |