| Revenue | NOK 0 | — |
| EBITDA | NOK -22K | +91% |
| Net profit | NOK -22K | +91% |
| Total assets | NOK 2K | +0% |
| Equity | NOK -20K | -1333% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 176 | 233 | 339 | 314 | 349 | 240 | 569 | 292 | 199 | 499 | 253 | 604 | 1 257 | 11 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 67 | 30 | 112 | 107 | 89 | 47 | 133 | 62 | 13 | −167 | 21 | 107 | 386 | −228 | −22 |
| Depreciation & amort. | −50 | −76 | −76 | −76 | −87 | −87 | −87 | −87 | −78 | −76 | −76 | −76 | −0 | −0 | −0 |
| EBIT | 17 | −46 | 36 | 31 | 2 | −40 | 47 | −25 | −64 | −243 | −55 | 31 | 386 | −228 | −22 |
| Net financials | −33 | −42 | −48 | −56 | −54 | −53 | −53 | −38 | −49 | −53 | −36 | −43 | −40 | −1 | 0 |
| Profit before tax | −17 | −89 | −12 | −25 | −52 | −93 | −7 | −63 | −113 | −296 | −92 | −11 | 346 | −230 | −22 |
| Tax | −5 | −21 | −3 | −6 | 216 | −36 | −6 | −21 | −30 | −65 | −20 | −2 | 76 | −0 | −0 |
| Net profit | −12 | −68 | −9 | −18 | −268 | −56 | −0 | −42 | −83 | −231 | −71 | −9 | 270 | −230 | −22 |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 737 | 1 565 | 1 358 | 1 334 | 1 215 | 1 131 | 963 | 842 | 1 055 | 727 | 640 | 564 | 246 | 2 | 2 |
| Equity | 89 | 21 | 12 | −6 | 155 | 99 | 98 | 56 | 273 | 42 | −30 | −38 | 231 | 2 | −20 |
| Long-term debt | 805 | 773 | 775 | 772 | 934 | 888 | 869 | 837 | 793 | 667 | 615 | 538 | 0 | 0 | 22 |
| Short-term debt | 843 | 771 | 571 | 568 | 126 | 144 | −4 | −51 | −11 | 19 | 54 | 64 | 15 | 0 | 0 |
| Total debt | 1 648 | 1 544 | 1 346 | 1 341 | 1 060 | 1 032 | 865 | 786 | 782 | 686 | 670 | 602 | 15 | 0 | 22 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.1% | 9.1% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 | |
Skogstua As | Company | 8.3% | 8.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Von Trepka | Chairman | 0 companies |