| Revenue | NOK 19,2M | +2% |
| EBITDA | NOK 3,8M | -10% |
| Net profit | NOK 1,4M | -47% |
| Total assets | NOK 16,2M | -2% |
| Equity | NOK 9,6M | +17% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 147 | 2 049 | 10 520 | 15 703 | 19 150 | 16 348 | 17 381 | 18 013 | 18 433 | 23 133 | 22 009 | 21 500 | 23 330 | 16 212 | 18 944 | 19 229 |
| Staff expenses | −0 | −0 | −821 | −2 994 | −4 973 | −6 307 | −6 616 | −7 584 | −7 626 | −7 286 | −8 670 | −9 335 | −7 539 | −8 072 | −5 955 | −6 222 | −6 999 |
| EBITDA | 14 | 81 | 377 | 1 475 | 2 708 | 5 379 | 2 397 | 2 419 | 2 591 | 3 935 | 5 388 | 3 149 | 5 119 | 3 597 | 1 891 | 4 220 | 3 786 |
| Depreciation & amort. | −0 | −0 | −68 | −326 | −637 | −888 | −1 118 | −1 322 | −1 401 | −1 282 | −1 282 | −1 317 | −1 366 | −1 103 | −926 | −1 024 | −1 282 |
| EBIT | 14 | 81 | 309 | 1 148 | 2 071 | 4 491 | 1 280 | 1 097 | 1 190 | 2 653 | 4 107 | 1 832 | 3 754 | 2 493 | 965 | 3 197 | 2 504 |
| Net financials | 8 | 6 | −356 | 25 | 20 | 55 | 45 | 39 | 41 | 393 | 76 | 90 | 43 | 56 | 137 | 214 | −499 |
| Profit before tax | 22 | 88 | −46 | 1 173 | 2 091 | 4 546 | 1 324 | 1 136 | 1 231 | 3 046 | 4 183 | 1 922 | 3 797 | 2 549 | 1 102 | 3 411 | 2 005 |
| Tax | 1 | 25 | 71 | 328 | 586 | 1 268 | 359 | 306 | 309 | 642 | 956 | 424 | 834 | 561 | 242 | 750 | 596 |
| Net profit | 21 | 63 | −117 | 845 | 1 505 | 3 278 | 966 | 831 | 922 | 2 405 | 3 226 | 1 498 | 2 962 | 1 988 | 860 | 2 660 | 1 409 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 606 | 2 995 | 5 272 | 6 529 | 10 144 | 12 157 | 11 140 | 12 555 | 11 138 | 12 420 | 15 463 | 15 770 | 16 469 | 14 190 | 11 759 | 16 563 | 16 172 |
| Equity | 901 | 1 265 | 1 147 | 1 492 | 2 497 | 5 275 | 5 740 | 6 071 | 6 493 | 6 897 | 8 124 | 8 726 | 8 689 | 8 677 | 7 537 | 8 197 | 9 606 |
| Long-term debt | 0 | 0 | 49 | 55 | 48 | 145 | 69 | 14 | 0 | 69 | 32 | 124 | 0 | 0 | 0 | 402 | 569 |
| Short-term debt | 1 705 | 1 731 | 4 076 | 4 982 | 7 599 | 6 736 | 5 330 | 6 470 | 4 645 | 5 454 | 7 307 | 6 920 | 7 781 | 5 512 | 4 223 | 7 964 | 5 997 |
| Total debt | 1 705 | 1 731 | 4 125 | 5 038 | 7 647 | 6 882 | 5 399 | 6 483 | 4 645 | 5 523 | 7 339 | 7 044 | 7 781 | 5 512 | 4 223 | 8 366 | 6 566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
IP Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Foldal Gård As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bård Gjervan | Chief Executive Officer | 0 companies |
| Inger-Lise Persen | Deputy Member | 0 companies |
| Kjetil Ween | Board of Directors | 0 companies |
| Pål Sivert Espås | Board of Directors | 0 companies |