| Revenue | NOK 621K | +132% |
| EBITDA | NOK 166K | +368% |
| Net profit | NOK 97K | +922% |
| Total assets | NOK 685K | +38% |
| Equity | NOK 566K | +21% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 184 | 507 | 789 | 948 | 414 | 420 | 219 | 265 | 232 | 189 | 248 | 206 | 110 | 198 | 390 | 609 | 268 | 621 |
| Staff expenses | −0 | −89 | −109 | −96 | −105 | −66 | −12 | −48 | −25 | −44 | −40 | −35 | −6 | −9 | −13 | −39 | −5 | −118 |
| EBITDA | −93 | 42 | 27 | 94 | −190 | 180 | 7 | 24 | 81 | 21 | 80 | 77 | 61 | 120 | 239 | 373 | 36 | 166 |
| Depreciation & amort. | −0 | −37 | −49 | −78 | −45 | −38 | −26 | −32 | −30 | −27 | −27 | −20 | −5 | −15 | −29 | −44 | −48 | −40 |
| EBIT | −93 | 5 | −21 | 17 | −234 | 142 | −19 | −8 | 52 | −6 | 53 | 58 | 56 | 104 | 210 | 329 | −13 | 127 |
| Net financials | 1 | −6 | −16 | −19 | −22 | −22 | −23 | −19 | −9 | 0 | 1 | 0 | 0 | 1 | 2 | 2 | 2 | −2 |
| Profit before tax | −93 | −1 | −37 | −2 | −256 | 120 | −42 | −27 | 43 | −5 | 54 | 58 | 56 | 105 | 212 | 331 | −11 | 125 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 2 | −0 | −0 | −0 | 11 | 14 | 8 | 21 | 47 | 75 | 1 | 27 |
| Net profit | −93 | −1 | −37 | −2 | −256 | 120 | −44 | −27 | 43 | −5 | 43 | 45 | 48 | 83 | 165 | 256 | −12 | 97 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 | 127 | 203 | 207 | 146 | 93 | 74 | 62 | 67 | 60 | 30 | 30 | 55 | 173 | 408 | 597 | 497 | 685 |
| Equity | 7 | 7 | −30 | −32 | −288 | −168 | −212 | −239 | −196 | −201 | −158 | −114 | −65 | 63 | 224 | 481 | 469 | 566 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 120 | 233 | 239 | 434 | 261 | 286 | 302 | 263 | 262 | 188 | 144 | 120 | 110 | 184 | 116 | 28 | 121 |
| Total debt | 20 | 120 | 233 | 239 | 434 | 261 | 286 | 302 | 263 | 262 | 188 | 144 | 120 | 110 | 184 | 116 | 28 | 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Malax As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Malin Torsvik Sekkingstad | Chief Executive Officer | 0 companies |