| Revenue | NOK 0 | — |
| EBITDA | NOK -312K | +50% |
| Net profit | NOK 1,8M | +135% |
| Total assets | NOK 135,4M | -9% |
| Equity | NOK 128M | -9% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 1 600 | 0 | 0 | 0 |
| Staff expenses | −1 467 | −1 854 | −2 | −0 | −0 |
| EBITDA | −3 397 | −2 142 | −983 | −627 | −312 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 397 | −2 142 | −983 | −627 | −312 |
| Net financials | 19 946 | 13 485 | −7 908 | −4 609 | 2 160 |
| Profit before tax | 16 549 | 11 343 | −8 891 | −5 236 | 1 848 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 16 549 | 11 343 | −8 891 | −5 236 | 1 848 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 287 108 | 186 980 | 157 945 | 148 630 | 135 431 |
| Equity | 144 615 | 155 138 | 146 247 | 141 010 | 127 994 |
| Long-term debt | 117 445 | 6 772 | 11 622 | 7 511 | 7 342 |
| Short-term debt | 25 048 | 25 070 | 76 | 109 | 95 |
| Total debt | 142 493 | 31 842 | 11 698 | 7 620 | 7 437 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MS Deputy Member | Deputy Member | 2021 |
RS Deputy Member | Deputy Member | 2021 |
FR Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (2) | ||
AS Deputy Member | Deputy Member | 2017 – 2021 |
ES Deputy Member | Deputy Member | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Starefoss Andersen | Deputy Member | 0 companies |
| Anita Sognnes | Deputy Member | 0 companies |
| Richard Sognnes Sørensen | Deputy Member | 0 companies |
| Filip Rygg | Chief Executive Officer | 0 companies |
| Elise Starefoss Andersen | Deputy Member | 0 companies |
| Jan Olav Jørgensen | Board of Directors | 0 companies |
| Rolf Tore Andersen | Chairman | 0 companies |