| Revenue | NOK 36K | -46% |
| EBITDA | NOK -79K | -212% |
| Net profit | NOK -1,1M | -11% |
| Total assets | NOK 25M | +1% |
| Equity | NOK 5,4M | -17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 190 | 16 | 0 | 15 | 60 | 61 | 61 | 61 | 61 | 61 | 88 | 38 | 0 | 0 | 0 | 67 | 36 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −179 | −18 | −15 | −6 | −4 | −7 | 21 | −6 | −14 | −4 | 19 | −22 | −57 | −76 | −111 | −25 | −79 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −8 | −8 | −8 | −8 | −8 | −8 | −8 | −8 | −8 | −8 | −8 | −8 | −8 |
| EBIT | −179 | −18 | −15 | −8 | −12 | −15 | 13 | −14 | −22 | −13 | 11 | −31 | −65 | −85 | −120 | −34 | −87 |
| Net financials | −7 | −2 | 0 | 0 | 0 | 0 | −4 | 249 | −21 | −438 | −135 | −472 | −298 | −266 | −563 | −960 | −1 011 |
| Profit before tax | −185 | −20 | −15 | −8 | −12 | −15 | 9 | 235 | −43 | −451 | −124 | −503 | −363 | −350 | −683 | −993 | −1 098 |
| Tax | −52 | −6 | −4 | −2 | −3 | −4 | 2 | −34 | −111 | −97 | −89 | −135 | −0 | −0 | −0 | −0 | 0 |
| Net profit | −133 | −14 | −11 | −6 | −8 | −12 | 6 | 268 | 69 | −354 | −35 | −368 | −363 | −350 | −683 | −993 | −1 098 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 319 | 94 | 82 | 1 184 | 1 180 | 1 149 | 1 526 | 14 825 | 14 905 | 15 276 | 15 260 | 17 418 | 18 793 | 23 901 | 23 387 | 24 851 | 24 993 |
| Equity | 100 | 86 | 75 | 269 | 261 | 249 | 256 | 524 | 593 | 239 | 204 | −165 | −527 | 8 183 | 7 500 | 6 507 | 5 409 |
| Long-term debt | 204 | 0 | 0 | 0 | 900 | 900 | 900 | 14 260 | 14 272 | 14 962 | 14 964 | 17 445 | 18 751 | 15 643 | 15 803 | 18 195 | 19 581 |
| Short-term debt | 15 | 8 | 8 | 15 | 19 | 0 | 370 | 41 | 40 | 74 | 92 | 138 | 569 | 76 | 84 | 150 | 3 |
| Total debt | 219 | 8 | 8 | 915 | 919 | 900 | 1 270 | 14 301 | 14 313 | 15 037 | 15 056 | 17 583 | 19 321 | 15 718 | 15 887 | 18 345 | 19 585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Deputy Member | Deputy Member | 2021 | — | — |
RS Deputy Member | Deputy Member | 2021 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KE Deputy Member | Deputy Member | 2023 | — | — |
KR Deputy Member | Deputy Member | 2024 | — | — |
MV Deputy Member | Deputy Member | 2021 | — | — |
KN Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holmøy Maritime As | Company | 34.0% | 34.0% | 2024 |
Alv B Steiro & Sønn As | Company | 33.3% | 33.3% | 2022 |
Kronsteingruppen As | Company | 33.0% | 33.0% | 2024 |
Bulldozer Maskinlag Entreprenør As | Company | 33.0% | 33.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Morten Rist | Deputy Member | 0 companies |
| Rune Steiro | Deputy Member | 0 companies |
| Marius Remen-Hansen | Chief Executive Officer | 0 companies |
| Kristian Eilertsen | Deputy Member | 0 companies |
| Knut Roald Holmøy | Deputy Member | 0 companies |
| Morten Vråberg Johnsen | Deputy Member | 0 companies |
| Kay-Arne Nygård | Deputy Member | 0 companies |
| Torgeir Arntsen | Board of Directors | 0 companies |
| Marius Steiro | Board of Directors | 0 companies |
| Richard Elias Karlsen Holmøy | Board of Directors | 0 companies |
| Gunnar Hegstad | Board of Directors | 0 companies |
| Oddbjørn Toften | Chairman | 0 companies |
| Lise Anette Gustavsen | Board of Directors | 0 companies |