| Revenue | NOK 1,5M | +64% |
| EBITDA | NOK 1,1M | +46% |
| Net profit | NOK -163K | -26% |
| Total assets | NOK 15M | -3% |
| Equity | NOK 2,1M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 425 | 750 | 0 | 545 | 54 | 1 195 | 560 | 33 | 55 | 551 | 45 | 47 | 52 | 53 | 58 | 109 | 890 | 1 455 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 835 | 98 | −105 | 285 | 6 | 789 | 477 | 19 | 36 | 405 | 31 | 33 | 27 | 44 | 31 | 77 | 740 | 1 077 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −323 | −408 |
| EBIT | 835 | 98 | −105 | 285 | 6 | 789 | 477 | 19 | 36 | 405 | 31 | 33 | 27 | 44 | 31 | 77 | 417 | 670 |
| Net financials | 18 | −4 | 2 | 0 | −1 | 2 | 15 | 27 | 24 | 46 | −7 | −24 | −12 | −5 | −23 | −11 | −555 | −833 |
| Profit before tax | 853 | 93 | −102 | 285 | 5 | 791 | 492 | 47 | 59 | 450 | 24 | 9 | 14 | 39 | 8 | 66 | −139 | −163 |
| Tax | 236 | 28 | −0 | 51 | 2 | 221 | 133 | 13 | 15 | 108 | 6 | 2 | 3 | 9 | 2 | 14 | −9 | −0 |
| Net profit | 617 | 65 | −102 | 234 | 4 | 569 | 359 | 34 | 45 | 342 | 19 | 7 | 11 | 31 | 6 | 51 | −129 | −163 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 220 | 878 | 747 | 1 035 | 994 | 1 902 | 2 051 | 1 959 | 1 957 | 4 363 | 4 101 | 3 934 | 3 762 | 3 610 | 3 413 | 3 284 | 15 417 | 14 975 |
| Equity | — | — | 680 | 914 | 918 | 1 487 | 1 846 | 1 880 | 1 925 | 2 267 | 2 285 | 2 293 | 2 304 | 2 334 | 2 341 | 2 392 | 2 263 | 2 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 959 | 1 791 | 1 620 | 1 442 | 1 253 | 1 055 | 871 | 12 845 | 0 |
| Short-term debt | 503 | 95 | 66 | 121 | 76 | 414 | 205 | 79 | 33 | 138 | 24 | 21 | 17 | 22 | 17 | 21 | 309 | 366 |
| Total debt | 503 | 95 | 66 | 121 | 76 | 414 | 205 | 79 | 33 | 2 096 | 1 815 | 1 641 | 1 458 | 1 276 | 1 072 | 892 | 13 154 | 12 875 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Julie Kristin Ness | Deputy Member | 0 companies |
| Erling Vangsnes | Chairman | 0 companies |