| Revenue | NOK 28K | +680% |
| EBITDA | NOK -800K | -95% |
| Net profit | NOK -864K | -79% |
| Total assets | NOK 18,9M | -8% |
| Equity | NOK 687K | +25% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 085 | 4 | 28 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | −9 | −10 | −39 | −17 | −110 | −65 | −21 | −30 | −499 | −411 | −800 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −73 | −73 |
| EBIT | −8 | −9 | −10 | −39 | −17 | −110 | −65 | −21 | −30 | −499 | −484 | −873 |
| Net financials | 0 | 0 | 0 | −7 | 1 | 0 | 0 | −0 | −0 | 2 | 1 | 9 |
| Profit before tax | −8 | −9 | −10 | −46 | −16 | −110 | −65 | −21 | −30 | −497 | −482 | −864 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −66 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −8 | −9 | −10 | −46 | −16 | −110 | 1 | −21 | −30 | −497 | −482 | −864 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 434 | 1 474 | 1 584 | 4 276 | 5 805 | 5 902 | 6 038 | 6 552 | 7 417 | 16 021 | 20 558 | 18 917 |
| Equity | −463 | −472 | −483 | −529 | −545 | −655 | −420 | −441 | −471 | −967 | 550 | 687 |
| Long-term debt | 1 846 | 1 946 | 2 066 | 4 788 | 6 350 | 6 557 | 6 457 | 6 993 | 7 887 | 16 513 | 19 929 | 17 837 |
| Short-term debt | 51 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 475 | 79 | 393 |
| Total debt | 1 897 | 1 946 | 2 066 | 4 805 | 6 350 | 6 557 | 6 457 | 6 993 | 7 887 | 16 989 | 20 008 | 18 230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VG Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kaldodde As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Venke Grov | Deputy Member | 0 companies |
| Walter Ludvik Grov | Chairman | 0 companies |