| Revenue | NOK 5,1M | +9% |
| EBITDA | NOK 4,2M | +10% |
| Net profit | NOK 46,2M | +397% |
| Total assets | NOK 3,1B | +6% |
| Equity | NOK 2B | +5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 902 | 3 932 | 4 141 | 4 708 | 5 131 |
| Staff expenses | −550 | −570 | −570 | −570 | −570 |
| EBITDA | 3 175 | 3 015 | 3 436 | 3 809 | 4 180 |
| Depreciation & amort. | −727 | −727 | −727 | −727 | −253 |
| EBIT | 2 448 | 2 288 | 2 709 | 3 082 | 3 927 |
| Net financials | 87 143 | 105 067 | 8 353 | 595 | 33 891 |
| Profit before tax | 89 591 | 107 355 | 11 062 | 3 676 | 37 819 |
| Tax | 1 853 | 2 095 | 73 | −5 614 | −8 349 |
| Net profit | 87 737 | 105 260 | 10 989 | 9 290 | 46 167 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 379 380 | 2 500 360 | 2 692 217 | 2 877 166 | 3 057 647 |
| Equity | 1 879 902 | 1 887 396 | 1 879 829 | 1 889 120 | 1 984 449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 499 477 | 612 964 | 812 387 | 988 046 | 1 073 198 |
| Total debt | 499 477 | 612 964 | 812 387 | 988 046 | 1 073 198 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Chairman | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Marius Varner | Chief Executive Officer | 0 companies |
| Bodil Kristiansen | Board of Directors | 0 companies |
| Petter Varner | Chairman | 0 companies |