| Revenue | NOK 4,1M | +32% |
| EBITDA | NOK 2,2M | +68% |
| Net profit | NOK 1,8M | +62% |
| Total assets | NOK 8,1M | +17% |
| Equity | NOK 6,5M | +6% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 459 | 2 659 | 2 884 | 3 598 | 2 410 | 3 538 | 3 323 | 3 099 | 4 100 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 022 | −1 489 | −1 536 | −1 510 | −1 517 | −1 390 | −1 508 | −1 563 | −1 542 |
| EBITDA | 0 | 0 | −42 | 0 | −14 | −25 | −11 | −15 | 309 | 979 | 1 216 | 1 942 | 696 | 1 989 | 1 562 | 1 331 | 2 234 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −13 | −8 | −22 | −21 | −14 | −10 | −16 |
| EBIT | 0 | 0 | −42 | 0 | −14 | −25 | −11 | −15 | 309 | 973 | 1 203 | 1 934 | 674 | 1 968 | 1 548 | 1 321 | 2 218 |
| Net financials | 0 | 0 | 128 | 0 | 29 | 27 | 6 | 1 | 0 | 45 | 64 | 20 | 431 | 252 | 122 | 66 | 36 |
| Profit before tax | 0 | 0 | 86 | 0 | 16 | 2 | −5 | −14 | 310 | 1 019 | 1 267 | 1 953 | 1 105 | 2 220 | 1 670 | 1 386 | 2 255 |
| Tax | −0 | −0 | −0 | −0 | 5 | 1 | −0 | −0 | 73 | 234 | 278 | 427 | 150 | 436 | 345 | 292 | 483 |
| Net profit | 0 | 0 | 86 | 0 | 11 | 1 | −5 | −14 | 237 | 785 | 989 | 1 526 | 954 | 1 784 | 1 326 | 1 095 | 1 772 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 600 | — | 1 102 | 1 090 | 1 084 | 1 074 | 2 002 | 2 702 | 3 721 | 4 931 | 5 610 | 6 559 | 5 923 | 6 904 | 8 075 |
| Equity | — | — | 486 | — | 1 095 | 1 096 | 1 091 | 1 077 | 1 314 | 2 099 | 3 088 | 4 114 | 5 068 | 5 253 | 5 078 | 6 173 | 6 545 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 114 | 0 | 7 | −6 | −7 | −4 | 688 | 603 | 633 | 816 | 541 | 1 307 | 844 | 731 | 1 530 |
| Total debt | 0 | 0 | 114 | 0 | 7 | −6 | −7 | −4 | 688 | 603 | 633 | 817 | 541 | 1 307 | 844 | 731 | 1 530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sidsel Ranja Tove Kristin Sunde Dragnes | Deputy Member | 0 companies |
| Ronny Dragnes | Chairman | 0 companies |