| Revenue | NOK 925K | +58% |
| EBITDA | NOK 816K | +140% |
| Net profit | NOK 569K | +149% |
| Total assets | NOK 1,5M | +55% |
| Equity | NOK -365K | +61% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 57 | 49 | 60 | 47 | 46 | 51 | 188 | 413 | 519 | 258 | 361 | 174 | 130 | 108 | 587 | 925 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 48 | 5 | −21 | −21 | −47 | −51 | −20 | 96 | 316 | 387 | 67 | 153 | −51 | −55 | −54 | 341 | 816 |
| Depreciation & amort. | −76 | −80 | −134 | −154 | −140 | −158 | −158 | −152 | −191 | −219 | −219 | −219 | −109 | −73 | −80 | −54 | −106 |
| EBIT | −29 | −75 | −155 | −175 | −187 | −209 | −178 | −56 | 125 | 168 | −152 | −67 | −160 | −128 | −135 | 287 | 710 |
| Net financials | −40 | −41 | −34 | −32 | −29 | −40 | −35 | −12 | −7 | 33 | −0 | 4 | 4 | 2 | 4 | 6 | 19 |
| Profit before tax | −69 | −116 | −189 | −207 | −216 | −249 | −213 | −68 | 117 | 201 | −152 | −63 | −156 | −126 | −131 | 292 | 729 |
| Tax | −0 | −0 | −0 | −0 | 10 | −10 | −0 | −19 | 19 | 59 | −324 | −14 | −34 | −28 | −29 | 64 | 160 |
| Net profit | −69 | −116 | −189 | −207 | −226 | −239 | −213 | −49 | 98 | 142 | 172 | −49 | −122 | −98 | −102 | 228 | 569 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 507 | 1 145 | 1 008 | 1 267 | 1 124 | 969 | 805 | 661 | 937 | 1 016 | 1 132 | 1 086 | 959 | 855 | 761 | 993 | 1 542 |
| Equity | 36 | −80 | — | −476 | −702 | −941 | −1 154 | −1 203 | −1 105 | −963 | −791 | −840 | −961 | −1 059 | −1 162 | −934 | −365 |
| Long-term debt | 1 098 | 993 | 898 | 795 | 710 | 1 886 | 1 922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 907 | 1 907 | 1 907 |
| Short-term debt | 373 | 233 | 378 | 948 | 1 116 | 24 | 37 | 37 | 40 | 13 | 16 | 18 | 13 | 8 | 16 | 20 | 0 |
| Total debt | 1 471 | 1 225 | 1 277 | 1 743 | 1 826 | 1 910 | 1 959 | 1 864 | 2 042 | 1 978 | 1 923 | 1 925 | 1 920 | 1 915 | 1 923 | 1 927 | 1 907 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Deputy Member | Deputy Member | 2008 | — | — |
LL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karivitje Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Lindbakk | Deputy Member | 0 companies |
| Lars Lindbakk | Chief Executive Officer | 0 companies |
| Leif Magne Lindbakk | Chief Executive Officer | 0 companies |
| Bjørg Lindbakk | Board of Directors | 0 companies |