| Revenue | NOK 140K | +17% |
| EBITDA | NOK 75K | +126% |
| Net profit | NOK -38K | +47% |
| Total assets | NOK 1,4M | -8% |
| Equity | NOK 911K | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 160 | 120 | 120 | 140 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 105 | 225 | 217 | 194 | 222 | 176 | 183 | 194 | 195 | 194 | 195 | 196 | 192 | 111 | 24 | 33 | 75 |
| Depreciation & amort. | −25 | −58 | −58 | −58 | −58 | −58 | −58 | −58 | −58 | −58 | −58 | −58 | −64 | −67 | −74 | −74 | −74 |
| EBIT | 80 | 167 | 159 | 136 | 164 | 118 | 125 | 136 | 137 | 136 | 137 | 138 | 128 | 44 | −50 | −41 | 1 |
| Net financials | −72 | −100 | −87 | −85 | −71 | −77 | −68 | −55 | −55 | −52 | −50 | −46 | −42 | −39 | −41 | −52 | −50 |
| Profit before tax | 8 | 67 | 73 | 52 | 93 | 41 | 57 | 81 | 82 | 84 | 87 | 91 | 86 | 5 | −92 | −92 | −49 |
| Tax | 2 | 19 | 20 | 14 | 26 | 10 | 16 | 16 | 18 | 17 | 17 | 20 | 19 | 1 | −20 | −20 | −11 |
| Net profit | 6 | 48 | 53 | 37 | 67 | 31 | 42 | 65 | 64 | 67 | 70 | 71 | 67 | 4 | −71 | −72 | −38 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 352 | 2 328 | 2 276 | 2 205 | 2 175 | 2 070 | 2 070 | 2 081 | 2 087 | 1 991 | 1 995 | 2 012 | 1 995 | 1 901 | 1 729 | 1 562 | 1 443 |
| Equity | 506 | 554 | 606 | 644 | 711 | 742 | 784 | 849 | 913 | 880 | 950 | 1 021 | 1 088 | 1 092 | 1 020 | 948 | 911 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 433 | 1 309 | 1 258 | 1 199 | 1 141 | 1 077 | 1 011 | 943 | 872 | 796 | 700 | 604 | 514 |
| Short-term debt | 11 | 20 | 28 | 28 | 31 | 19 | 28 | 33 | 34 | 34 | 35 | 49 | 36 | 13 | 9 | 10 | 19 |
| Total debt | 1 846 | 1 774 | 1 670 | 1 561 | 1 464 | 1 328 | 1 286 | 1 233 | 1 174 | 1 112 | 1 046 | 991 | 907 | 809 | 709 | 614 | 533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sunn It As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Folgerø | Chief Executive Officer | 0 companies |
| Bernt-Christian Simonsen | Board of Directors | 0 companies |
| Edvin Wold Løkhammer | Board of Directors | 0 companies |
| Edvin Folgerø Helland | Chairman | 0 companies |