| Revenue | NOK 4,2M | -17% |
| EBITDA | NOK -672K | +23% |
| Net profit | NOK -553K | +23% |
| Total assets | NOK 2,4M | -17% |
| Equity | NOK 1,2M | -31% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 073 | 7 701 | 8 213 | 5 084 | 4 224 |
| Staff expenses | −4 959 | −4 420 | −4 503 | −3 579 | −3 152 |
| EBITDA | 597 | 1 043 | 1 042 | −870 | −672 |
| Depreciation & amort. | −249 | −229 | −227 | −53 | −42 |
| EBIT | 348 | 814 | 815 | −923 | −714 |
| Net financials | 934 | −89 | −156 | −1 | 4 |
| Profit before tax | 1 282 | 725 | 659 | −924 | −711 |
| Tax | 51 | 160 | 145 | −203 | −157 |
| Net profit | 1 231 | 566 | 514 | −721 | −553 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 654 | 12 307 | 12 032 | 2 852 | 2 379 |
| Equity | 6 249 | 6 815 | 6 679 | 1 765 | 1 211 |
| Long-term debt | 3 038 | 2 040 | 3 793 | 0 | 0 |
| Short-term debt | 1 367 | 3 451 | 1 560 | 1 087 | 1 168 |
| Total debt | 4 404 | 5 492 | 5 353 | 1 087 | 1 168 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2015 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 71.43% | 71.43% | 2024 | |
| Individual | 30% | 30% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Løfsnæs Haagensen | Chief Executive Officer | 0 companies |
| Jon Alfred Olsen | Chairman | 0 companies |
| Carl Sæther Danielsen | Board of Directors | 0 companies |
| Jon Martin Olsen | Chairman | 0 companies |