Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Murmester Ivar Johansen AS
AS
Active
Org 992625708
Bjørnstadveien 99, 3077
Sande I Vestfold
Other specialised construction activities n.e.c.
·
NACE 4399
Est. 2008 · 18 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Other specialised construction activities n.e.c.
/
Murmester Ivar Johansen AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
27M
21M
14M
7M
0M
2014: 16M
16M
2014
2015: 17M (+6% vs 2014)
17M
+6%
2015
2016: 22M (+29% vs 2015)
22M
+29%
2016
2017: 17M (-23% vs 2016)
17M
-23%
2017
2018: 19M (+12% vs 2017)
19M
+12%
2018
EBITDA
NOK millions
2M
2M
1M
1M
0M
2014: 1M
1M
2014
2015: 2M (+100% vs 2014)
2M
+100%
2015
2016: 1M (-50% vs 2015)
1M
-50%
2016
2017: 0M (-100% vs 2016)
0M
-100%
2017
2018: 0M
0M
2018
Income statement
NOK thousands
Item
2018
2017
2016
2015
2014
Revenue
19 128
16 857
22 419
17 470
15 579
Staff expenses
−7 702
−7 034
−7 900
−6 384
−5 073
EBITDA
187
396
1 382
1 953
1 406
Depreciation & amort.
−446
−367
−352
−268
−214
EBIT
−260
29
1 029
1 684
1 192
Net financials
−180
−168
−154
−137
−148
Profit before tax
−439
−139
875
1 547
1 044
Tax
−0
−27
218
406
285
Net profit
−439
−112
657
1 141
758
Balance sheet
NOK thousands
Item
2018
2017
2016
2015
2014
Total assets
8 508
8 245
9 668
9 448
8 171
Equity
3 466
3 905
4 018
3 860
3 420
Long-term debt
1 763
2 046
1 992
2 324
2 342
Short-term debt
3 279
2 293
3 659
3 264
2 410
Total debt
5 042
4 339
5 651
5 588
4 752
Financial ratios
5-year trend
EBITDA margin
1.0%
This company
15.8%
Market median
This company
Market median
94% below market
2014
2018
Equity ratio
40.7%
This company
38.2%
Market median
This company
Market median
7% above market
2014
2018
Return on equity
-12.7%
This company
18.4%
Market median
This company
Market median
169% below market
2014
2018
Net profit margin
-2.3%
This company
8.1%
Market median
This company
Market median
128% below market
2014
2018
Asset turnover
2.25×
This company
1.12×
Market median
This company
Market median
101% above market
2014
2018
Debt / equity
1.45×
This company
0.62×
Market median
This company
Market median
134% above market
2014
2018
Annual reports & filings
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
View
PDF
More on Murmester Ivar Johansen AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network