| Revenue | NOK 1,1M | -3% |
| EBITDA | NOK 782K | +2% |
| Net profit | NOK 444K | +9% |
| Total assets | NOK 4,5M | +2% |
| Equity | NOK 3,5M | +14% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 555 | 0 | 0 | 771 | 881 | 881 | 876 | 876 | 887 | 876 | 876 | 876 | 1 125 | 1 092 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 516 | 0 | 0 | 571 | 685 | 657 | 680 | 599 | 632 | 634 | 611 | 517 | 766 | 782 |
| Depreciation & amort. | −121 | −0 | −0 | −157 | −239 | −261 | −261 | −261 | −198 | −188 | −188 | −179 | −160 | −159 |
| EBIT | 395 | 0 | 0 | 414 | 447 | 396 | 419 | 338 | 434 | 446 | 423 | 338 | 607 | 623 |
| Net financials | −303 | 0 | 0 | −150 | −189 | −187 | −162 | −149 | −142 | −104 | −81 | −85 | −83 | −54 |
| Profit before tax | 92 | 0 | 0 | 264 | 258 | 209 | 257 | 189 | 292 | 342 | 342 | 253 | 523 | 569 |
| Tax | 26 | −0 | −0 | 71 | 62 | 49 | 58 | 41 | 64 | 75 | 75 | 56 | 115 | 125 |
| Net profit | 66 | 0 | 0 | 193 | 195 | 160 | 198 | 148 | 227 | 267 | 267 | 198 | 408 | 444 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 568 | — | — | 5 393 | 5 734 | 5 488 | 5 304 | 5 044 | 4 922 | 4 824 | 4 718 | 4 559 | 4 408 | 4 489 |
| Equity | — | — | — | 1 033 | 1 228 | 1 388 | 1 587 | 1 735 | 1 962 | 2 229 | 2 495 | 2 693 | 3 101 | 3 545 |
| Long-term debt | 0 | 0 | 0 | 3 260 | 3 929 | 3 549 | 3 165 | 2 778 | 2 404 | 2 030 | 1 653 | 1 255 | 933 | 560 |
| Short-term debt | 69 | 0 | 0 | 1 100 | 576 | 550 | 553 | 532 | 556 | 565 | 569 | 612 | 374 | 385 |
| Total debt | 3 289 | 0 | 0 | 4 360 | 4 506 | 4 100 | 3 717 | 3 310 | 2 960 | 2 595 | 2 222 | 1 867 | 1 307 | 945 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.6% | 15.6% | 2022 | |
| Individual | 15.6% | 15.6% | 2022 | |
| Individual | 15.6% | 15.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell-Arne Kvalsvik | Board of Directors | 0 companies |
| Ingmund Kvalsvik | Board of Directors | 0 companies |