| Revenue | NOK 3,6M | +0% |
| EBITDA | NOK 2,3M | -31% |
| Net profit | NOK 1,3M | -37% |
| Total assets | NOK 11,9M | +9% |
| Equity | NOK 11,1M | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 302 | 797 | 870 | 0 | 1 285 | 1 533 | 1 380 | 1 520 | 1 474 | 2 443 | 4 869 | 4 213 | 3 550 | 3 524 | 3 661 | 3 649 | 3 649 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 103 | 257 | 295 | 0 | 282 | 150 | 377 | 410 | 489 | 600 | 2 378 | 2 603 | 3 129 | 2 992 | 2 917 | 3 289 | 2 281 |
| Depreciation & amort. | −60 | −90 | −90 | −0 | −86 | −83 | −79 | −76 | −64 | −66 | −243 | −521 | −595 | −550 | −646 | −718 | −720 |
| EBIT | 43 | 166 | 205 | 0 | 196 | 67 | 298 | 334 | 425 | 534 | 2 135 | 2 082 | 2 534 | 2 442 | 2 271 | 2 571 | 1 561 |
| Net financials | −139 | −198 | −177 | 0 | −196 | −194 | −177 | −89 | −73 | −64 | −79 | −117 | −105 | −98 | −12 | 103 | 129 |
| Profit before tax | −96 | −32 | 29 | 0 | −0 | −127 | 121 | 245 | 352 | 470 | 2 056 | 1 965 | 2 429 | 2 344 | 2 259 | 2 674 | 1 691 |
| Tax | −0 | −0 | −0 | −0 | −0 | −3 | 3 | 69 | 85 | 112 | 473 | 438 | 566 | 552 | 496 | 621 | 394 |
| Net profit | −96 | −32 | 29 | 0 | −0 | −124 | 118 | 177 | 266 | 358 | 1 583 | 1 527 | 1 863 | 1 792 | 1 763 | 2 053 | 1 296 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 749 | 2 716 | 2 687 | — | 2 745 | 2 994 | 2 756 | 2 699 | 2 860 | 4 377 | 6 783 | 8 954 | 10 776 | 10 907 | 10 186 | 10 970 | 11 942 |
| Equity | 4 | −27 | 1 | — | 176 | 52 | 171 | 348 | 614 | 972 | 2 555 | 4 082 | 5 945 | 7 737 | 9 499 | 10 152 | 11 131 |
| Long-term debt | 2 700 | 2 661 | 2 588 | 0 | 2 438 | 2 351 | 2 262 | 2 162 | 1 992 | 3 090 | 2 938 | 2 777 | 2 622 | 2 467 | 0 | 0 | 0 |
| Short-term debt | 45 | 83 | 98 | 0 | 131 | 590 | 323 | 189 | 254 | 315 | 1 290 | 2 095 | 2 209 | 704 | 686 | 818 | 811 |
| Total debt | 2 745 | 2 744 | 2 686 | 0 | 2 569 | 2 942 | 2 585 | 2 352 | 2 246 | 3 406 | 4 228 | 4 872 | 4 831 | 3 171 | 686 | 818 | 811 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Opshaug Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Opshaug | Chairman | 0 companies |