| Revenue | NOK 111K | -100% |
| EBITDA | NOK -1,3M | -112% |
| Net profit | NOK -2,3M | -140% |
| Total assets | NOK 124,7M | +6% |
| Equity | NOK 15,7M | -13% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153 752 | 0 | 29 474 | 111 |
| Staff expenses | −0 | −0 | −0 | −116 | −144 | −68 | −58 | −51 | −103 | −179 | −86 | −64 | −699 | −3 036 | −1 891 | −1 238 | −116 |
| EBITDA | −171 | −146 | −507 | −482 | −718 | −566 | −402 | −789 | −1 027 | −658 | −1 239 | −483 | −1 269 | 14 426 | −3 996 | 10 683 | −1 257 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −9 | −9 | −9 | −9 | −6 | −0 | −0 |
| EBIT | −171 | −146 | −507 | −482 | −718 | −566 | −402 | −789 | −1 027 | −660 | −1 248 | −493 | −1 278 | 14 417 | −4 002 | 10 683 | −1 257 |
| Net financials | 4 | 2 | 17 | 18 | −652 | −1 279 | −1 603 | −1 554 | −1 434 | −1 599 | −2 216 | −3 386 | −3 460 | −1 732 | 156 | −4 997 | −1 030 |
| Profit before tax | −167 | −144 | −490 | −464 | −1 370 | −1 845 | −2 005 | −2 343 | −2 461 | −2 259 | −3 465 | −3 879 | −4 739 | 12 685 | −3 846 | 5 686 | −2 287 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −167 | −144 | −490 | −464 | −1 370 | −1 845 | −2 005 | −2 343 | −2 461 | −2 259 | −3 465 | −3 879 | −4 739 | 12 685 | −3 846 | 5 686 | −2 287 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 473 | 11 977 | 23 221 | 33 961 | 48 343 | 56 595 | 65 812 | 81 104 | 93 586 | 106 646 | 122 253 | 141 192 | 154 533 | 79 410 | 101 555 | 117 171 | 124 658 |
| Equity | −62 | — | — | 23 839 | 22 469 | 20 624 | 18 619 | 16 276 | 13 815 | 11 556 | 8 091 | 4 213 | 3 474 | 16 159 | 12 313 | 17 973 | 15 685 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 34 963 | 41 711 | 63 388 | 78 956 | 42 557 | 42 602 | 52 102 | 54 950 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 535 | 1 620 | 939 | 10 122 | 25 874 | 1 008 | 5 481 | 1 439 | 814 | 52 533 | 71 559 | 84 878 | 96 109 | 10 764 | 16 944 | 541 | 851 |
| Total debt | 3 535 | 12 183 | 3 917 | 10 122 | 25 874 | 35 971 | 47 193 | 64 828 | 79 770 | 95 090 | 114 162 | 136 980 | 151 059 | 63 251 | 89 242 | 99 199 | 108 973 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AH Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hamrevann Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Døviken | Chief Executive Officer | 0 companies |
| Tor Sigbjørn Utsogn | Chief Executive Officer | 0 companies |
| Arve Hanken | Deputy Member | 0 companies |
| Rune Schive Hognestad | Board of Directors | 0 companies |
| Tom Islann | Chairman | 0 companies |
| Tore Kjell Drangsland | Board of Directors | 0 companies |
| Atle Berentsen | Chairman | 0 companies |
| Tor Erik Drangsland | Board of Directors | 0 companies |
| Christian Hartmann | Board of Directors | 0 companies |
| Tor Olav Holen | Board of Directors | 0 companies |
| Dag Rune Løvdal | Chairman | 0 companies |
| Aslak Bestul | Board of Directors | 0 companies |