| Revenue | NOK 3,1M | +10% |
| EBITDA | NOK -526K | -134% |
| Net profit | NOK -537K | -142% |
| Total assets | NOK 1,7M | -29% |
| Equity | NOK 1,4M | -27% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 580 | 771 | 696 | 1 202 | 189 | 914 | 5 687 | 3 678 | 1 332 | 3 150 | 2 822 | 3 672 | 1 653 | 2 165 | 2 416 | 2 856 | 3 142 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −69 | −346 | −347 | −0 | −0 | −0 | 9 | −0 | −0 | −0 | −0 |
| EBITDA | 105 | 67 | 180 | 450 | −2 | 111 | 2 575 | 677 | −460 | −129 | 410 | −133 | 46 | 232 | 206 | 1 563 | −526 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −33 | −33 | −27 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 105 | 67 | 180 | 450 | −2 | 111 | 2 570 | 645 | −493 | −157 | 410 | −133 | 46 | 232 | 206 | 1 563 | −526 |
| Net financials | 2 | 3 | −3 | −2 | −1 | −9 | −2 | −18 | −11 | −1 | −1 | 7 | 6 | −4 | −16 | −11 | −11 |
| Profit before tax | 106 | 70 | 176 | 448 | −3 | 102 | 2 568 | 626 | −503 | −158 | 409 | −126 | 52 | 228 | 190 | 1 552 | −537 |
| Tax | 28 | 20 | 56 | 123 | 12 | 20 | 694 | 174 | 16 | −0 | 52 | −0 | 11 | 52 | 144 | 279 | −0 |
| Net profit | 78 | 50 | 120 | 325 | −15 | 82 | 1 874 | 453 | −520 | −158 | 357 | −126 | 40 | 176 | 46 | 1 273 | −537 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 229 | 295 | 443 | 912 | 685 | 941 | 3 235 | 1 269 | 781 | 625 | 1 291 | 1 602 | 675 | 1 721 | 1 317 | 2 457 | 1 733 |
| Equity | 178 | 229 | 349 | 674 | 659 | 741 | 419 | 871 | 352 | 194 | 550 | 424 | 465 | 641 | 687 | 1 960 | 1 423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 66 | 94 | 238 | 26 | 200 | 2 809 | 398 | 429 | 431 | 741 | 1 178 | 210 | 1 080 | 630 | 497 | 310 |
| Total debt | 51 | 66 | 94 | 238 | 26 | 200 | 2 816 | 398 | 429 | 431 | 741 | 1 178 | 210 | 1 080 | 630 | 497 | 310 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Unikum Holding As | Company | 50.0% | 50.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 | |
Nog Access As | Company | 20.0% | 20.0% | 2022 |
D'Andymos Holding As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Gravdal | Chairman | 0 companies |