| Revenue | NOK 4,4M | +14% |
| EBITDA | NOK 339K | +18% |
| Net profit | NOK 263K | +70% |
| Total assets | NOK 1,4M | +23% |
| Equity | NOK 503K | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 901 | 3 371 | 2 959 | 2 952 | 2 855 | 2 084 | 2 002 | 2 128 | 2 802 | 2 724 | 3 480 | 3 834 | 4 360 |
| Staff expenses | −1 457 | −1 614 | −1 594 | −1 463 | −1 315 | −869 | −912 | −855 | −1 067 | −1 093 | −1 150 | −1 178 | −1 405 |
| EBITDA | −67 | 52 | −2 | −71 | 241 | 32 | −91 | 152 | 180 | 142 | 171 | 288 | 339 |
| Depreciation & amort. | −38 | −38 | −36 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −9 | −7 | −22 |
| EBIT | −106 | 14 | −38 | −71 | 241 | 32 | −91 | 152 | 180 | 131 | 162 | 281 | 318 |
| Net financials | −16 | −12 | −11 | −15 | −7 | −3 | −0 | 0 | 0 | −0 | −13 | −48 | 3 |
| Profit before tax | −121 | 1 | −50 | −86 | 234 | 29 | −91 | 152 | 180 | 131 | 149 | 234 | 321 |
| Tax | −4 | −0 | −0 | −0 | 9 | 5 | −0 | 14 | 37 | 25 | 35 | 79 | 58 |
| Net profit | −117 | 1 | −50 | −86 | 225 | 24 | −91 | 139 | 143 | 106 | 114 | 154 | 263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 639 | 765 | 542 | 333 | 770 | 452 | 454 | 554 | 828 | 865 | 1 010 | 1 136 | 1 395 |
| Equity | 130 | 132 | 82 | −4 | 221 | 244 | 154 | 292 | 436 | 542 | 486 | 440 | 503 |
| Long-term debt | 142 | 110 | 72 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234 |
| Short-term debt | 367 | 523 | 388 | 300 | 550 | 207 | 301 | 261 | 393 | 324 | 524 | 696 | 658 |
| Total debt | 509 | 633 | 460 | 337 | 550 | 207 | 301 | 261 | 393 | 324 | 525 | 696 | 892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jarle Andersen | Deputy Member | 0 companies |
| Pål Herholdt | Board of Directors | 0 companies |
| Thomas Thon | Chairman | 0 companies |