| Revenue | NOK 1,7M | -6% |
| EBITDA | NOK 1,1M | +4% |
| Net profit | NOK -4,1M | +9% |
| Total assets | NOK 54,3M | -17% |
| Equity | NOK -5,1M | -409% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 342 | 3 025 | 5 044 | 1 845 | 1 727 |
| Staff expenses | −404 | −688 | −74 | −133 | −34 |
| EBITDA | −1 327 | 1 606 | 3 730 | 1 015 | 1 051 |
| Depreciation & amort. | −7 | −2 386 | −3 414 | −2 093 | −1 784 |
| EBIT | −1 334 | −780 | 316 | −1 078 | −733 |
| Net financials | 8 076 | −1 006 | −2 526 | −3 388 | −3 341 |
| Profit before tax | 6 742 | −1 787 | −2 211 | −4 466 | −4 074 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 6 742 | −1 787 | −2 211 | −4 466 | −4 074 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 73 962 | 148 045 | 118 254 | 65 827 | 54 320 |
| Equity | 7 468 | 5 682 | 3 471 | −995 | −5 069 |
| Long-term debt | 51 212 | 141 049 | 112 921 | 64 533 | 56 620 |
| Short-term debt | 15 282 | 1 315 | 1 863 | 2 290 | 2 769 |
| Total debt | 66 494 | 142 364 | 114 783 | 66 822 | 59 389 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AM Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
OH Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Former (8) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.55% | 33.55% | 2023 | |
| Company | 22% | 22% | 2023 | |
| Company | 5.5% | 5.5% | 2023 | |
| Company | 5.5% | 5.5% | 2023 | |
| Company | 5% | 5% | 2023 | |
| Company | 5% | 5% | 2023 | |
| Individual | 3.3% | 3.3% | 2023 | |
| Company | 1.65% | 1.65% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Mydland | Chief Executive Officer | 0 companies |
| Oddbjørn Haarr Austad | Chief Executive Officer | 0 companies |
| Leif Erik Egaas | Board of Directors | 0 companies |
| Elin Sandsmark | Board of Directors | 0 companies |
| Line Aarsland Moen | Board of Directors | 0 companies |
| Jarl Nilsen | Board of Directors | 0 companies |
| Hans Arve Pedersen | Chairman | 0 companies |
| Bjørn Torkildsen | Board of Directors | 0 companies |
| Arvid Salvesen Røyneberg | Board of Directors | 0 companies |
| Ole Roger Sem | Board of Directors | 0 companies |
| Bent Andrè Eilerås Aasen | Board of Directors | 0 companies |
| Irene Ulland | Board of Directors | 0 companies |
| Frode Alhaug | Chairman | 0 companies |
| Geir Øvstebø | Board of Directors | 0 companies |
| Knut Christensen | Board of Directors | 0 companies |