| Revenue | NOK 133K | +31% |
| EBITDA | NOK 38K | -31% |
| Net profit | NOK 15K | -17% |
| Total assets | NOK 1,2M | -7% |
| Equity | NOK 954K | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 354 | 166 | 125 | 105 | 130 | 272 | 267 | 334 | 336 | 303 | 257 | 440 | 119 | 231 | 102 | 133 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | 208 | 109 | 32 | 32 | 82 | 217 | 207 | 214 | 254 | 175 | 173 | 228 | 57 | 65 | 55 | 38 |
| Depreciation & amort. | −0 | −0 | −0 | −6 | −4 | −25 | −71 | −57 | −46 | −37 | −29 | −75 | −55 | −42 | −32 | −24 | −18 |
| EBIT | −21 | 208 | 109 | 26 | 28 | 57 | 146 | 150 | 169 | 218 | 146 | 98 | 173 | 15 | 33 | 31 | 20 |
| Net financials | −100 | −113 | −0 | 0 | 0 | −24 | −126 | −123 | −130 | −202 | −132 | −81 | −48 | −1 | 0 | −7 | 0 |
| Profit before tax | −122 | 95 | 109 | 26 | 28 | 32 | 20 | 27 | 38 | 15 | 14 | 17 | 124 | 14 | 33 | 24 | 20 |
| Tax | −0 | −0 | 17 | 15 | 8 | 9 | −4 | 7 | 10 | 4 | 3 | 4 | 27 | 3 | 7 | 5 | 4 |
| Net profit | −122 | 95 | 92 | 12 | 20 | 24 | 24 | 20 | 29 | 12 | 11 | 14 | 97 | 11 | 26 | 19 | 15 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 199 | 218 | 182 | 1 624 | 1 452 | 6 593 | 5 384 | 5 145 | 8 413 | 8 370 | 4 459 | 4 638 | 1 768 | 1 729 | 1 680 | 1 263 | 1 177 |
| Equity | −22 | 73 | 115 | 127 | 154 | 678 | 702 | 721 | 750 | 762 | 773 | 786 | 883 | 894 | 920 | 939 | 954 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 291 | 5 813 | 2 638 | 2 489 | 5 723 | 5 633 | 1 620 | 1 771 | 52 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 144 | 67 | 1 497 | 8 | 102 | 2 044 | 1 934 | 1 940 | 1 975 | 2 067 | 2 081 | 834 | 835 | 760 | 324 | 223 |
| Total debt | 2 220 | 144 | 67 | 1 497 | 1 298 | 5 915 | 4 683 | 4 424 | 7 663 | 7 608 | 3 687 | 3 852 | 885 | 835 | 760 | 324 | 223 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 9.0% | 9.0% | 2022 | |
| Individual | 9.0% | 9.0% | 2022 | |
| Individual | 9.0% | 9.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eigil Steinar Henriksen | Chairman | 0 companies |