| Revenue | NOK 8,1M | +14% |
| EBITDA | NOK 1,2M | -35% |
| Net profit | NOK 933K | -38% |
| Total assets | NOK 2,3M | +456% |
| Equity | NOK 371K | +165% |
| Employees | 21 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 369 | 3 646 | 3 784 | 3 212 | 3 887 | 4 201 | 4 355 | 4 756 | 4 828 | 5 188 | 5 424 | 5 766 | 4 049 | 4 978 | 6 278 | 7 128 | 8 146 |
| Staff expenses | −1 045 | −1 339 | −1 225 | −1 087 | −1 168 | −1 428 | −1 315 | −1 402 | −1 613 | −1 660 | −1 742 | −1 934 | −1 227 | −1 645 | −1 831 | −2 079 | −2 007 |
| EBITDA | 586 | 235 | 557 | 392 | 825 | 653 | 928 | 1 113 | 1 059 | 928 | 981 | 1 059 | 740 | 636 | 1 220 | 1 933 | 1 249 |
| Depreciation & amort. | −21 | −21 | −21 | −55 | −55 | −55 | −55 | −60 | −26 | −34 | −13 | −13 | −8 | −9 | −0 | −0 | −55 |
| EBIT | 565 | 214 | 536 | 337 | 770 | 598 | 873 | 1 053 | 1 033 | 894 | 968 | 1 046 | 732 | 628 | 1 220 | 1 933 | 1 194 |
| Net financials | 31 | 8 | 4 | 3 | 4 | 6 | −2 | 6 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 2 |
| Profit before tax | 595 | 222 | 540 | 340 | 774 | 604 | 871 | 1 059 | 1 037 | 898 | 972 | 1 050 | 736 | 632 | 1 225 | 1 940 | 1 196 |
| Tax | 165 | 63 | 151 | 95 | 217 | 169 | 236 | 287 | 260 | 216 | 224 | 231 | 162 | 139 | 270 | 427 | 263 |
| Net profit | 430 | 159 | 389 | 246 | 557 | 435 | 635 | 772 | 778 | 682 | 748 | 819 | 574 | 493 | 956 | 1 513 | 933 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 711 | 440 | 546 | 589 | 417 | 465 | 419 | 355 | 381 | 355 | 347 | 374 | 315 | 322 | 490 | 416 | 2 314 |
| Equity | 169 | 179 | 168 | 169 | 219 | 122 | 124 | 116 | 118 | 192 | 148 | 186 | 215 | 217 | 136 | 140 | 371 |
| Long-term debt | 6 | 9 | 19 | 17 | 13 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 |
| Short-term debt | 236 | 252 | 359 | 403 | 185 | 336 | 296 | 239 | 262 | 163 | 200 | 187 | 100 | 106 | 354 | 276 | 1 889 |
| Total debt | 242 | 262 | 378 | 421 | 198 | 343 | 296 | 239 | 262 | 163 | 200 | 187 | 100 | 106 | 354 | 276 | 1 943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØG Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Snorre As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Gården | Deputy Member | 0 companies |
| Øystein Garden | Chairman | 0 companies |
| Lars Aage Hilde | Chairman | 0 companies |