| Revenue | NOK 115K | +60% |
| EBITDA | NOK 71K | +111% |
| Net profit | NOK -121K | +26% |
| Total assets | NOK 6,2M | -1% |
| Equity | NOK 2,9M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 36 | 31 | 58 | 76 | 30 | 72 | 115 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −40 | −32 | −23 | −24 | −22 | −18 | −52 | −40 | −40 | −68 | −14 | −28 | 43 | −7 | 33 | 71 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −37 | −81 | −78 | −76 | −75 | −73 | −71 | −69 |
| EBIT | −6 | −40 | −32 | −23 | −24 | −22 | −18 | −52 | −40 | −76 | −148 | −92 | −104 | −32 | −80 | −37 | 1 |
| Net financials | −261 | −434 | −587 | −197 | 375 | −62 | 611 | 6 718 | 201 | 16 | −51 | −65 | −30 | −106 | −64 | −126 | −122 |
| Profit before tax | −267 | −474 | −619 | −220 | 351 | −84 | 594 | 6 666 | 161 | −61 | −200 | −158 | −134 | −138 | −144 | −163 | −121 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −267 | −474 | −619 | −220 | 351 | −84 | 594 | 6 666 | 161 | −61 | −200 | −158 | −134 | −138 | −144 | −163 | −121 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 839 | 6 374 | 6 365 | 6 740 | 7 309 | 6 755 | 7 256 | 6 076 | 6 222 | 11 833 | 11 601 | 11 470 | 9 274 | 7 049 | 6 347 | 6 191 | 6 157 |
| Equity | −157 | −631 | −1 250 | −1 470 | −1 119 | −1 203 | −609 | 6 057 | 6 218 | 6 157 | 5 958 | 5 800 | 3 466 | 3 328 | 3 185 | 3 022 | 2 901 |
| Long-term debt | 6 729 | 6 729 | 6 729 | 6 617 | 6 467 | 6 429 | 6 317 | 0 | 0 | 4 985 | 4 922 | 4 864 | 2 894 | 3 690 | 3 126 | 3 136 | 3 221 |
| Short-term debt | 267 | 276 | 886 | 1 593 | 1 961 | 1 529 | 1 549 | 19 | 4 | 691 | 721 | 806 | 2 913 | 30 | 36 | 33 | 35 |
| Total debt | 6 996 | 7 005 | 7 615 | 8 210 | 8 428 | 7 958 | 7 865 | 19 | 4 | 5 676 | 5 643 | 5 670 | 5 807 | 3 721 | 3 162 | 3 169 | 3 256 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Øystein Os | Chairman | 0 companies |
| Rikke Mørck Os | Board of Directors | 0 companies |
| Helge Mørck | Board of Directors | 0 companies |