| Revenue | NOK 4,9M | +10% |
| EBITDA | NOK 4,3M | +4% |
| Net profit | NOK 1,4M | -42% |
| Total assets | NOK 32,3M | -10% |
| Equity | NOK 12,6M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 167 | 3 322 | 3 286 | 3 325 | 3 370 | 3 584 | 3 802 | 3 520 | 3 427 | 3 414 | 3 579 | 3 772 | 3 856 | 3 882 | 4 043 | 4 420 | 4 859 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 906 | 3 093 | 2 933 | 3 196 | 3 222 | 3 397 | 3 581 | 2 955 | 2 939 | 3 157 | 3 365 | 3 562 | 3 506 | 3 613 | 3 876 | 4 143 | 4 313 |
| Depreciation & amort. | −6 205 | −637 | −1 318 | −1 318 | −1 323 | −1 410 | −1 360 | −1 363 | −1 387 | −1 387 | −1 481 | −1 670 | −836 | −791 | −678 | −682 | −786 |
| EBIT | −3 299 | 2 456 | 1 615 | 1 878 | 1 899 | 1 987 | 2 221 | 1 592 | 1 552 | 1 771 | 1 883 | 1 892 | 2 671 | 2 822 | 3 199 | 3 461 | 3 527 |
| Net financials | −1 545 | −945 | −783 | −728 | −631 | −489 | −439 | −366 | −355 | −371 | −406 | −527 | −397 | −330 | −407 | −484 | −1 796 |
| Profit before tax | −4 844 | 1 511 | 832 | 1 150 | 1 268 | 1 498 | 1 783 | 1 226 | 1 197 | 1 399 | 1 478 | 1 366 | 2 274 | 2 492 | 2 792 | 2 976 | 1 731 |
| Tax | −1 357 | 424 | 233 | 322 | 355 | 331 | 481 | 180 | 424 | 270 | 276 | 300 | 500 | 548 | 614 | 655 | 381 |
| Net profit | −3 487 | 1 088 | 600 | 828 | 913 | 1 167 | 1 301 | 1 045 | 774 | 1 130 | 1 201 | 1 065 | 1 774 | 1 944 | 2 178 | 2 322 | 1 350 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 429 | 40 725 | 39 915 | 39 782 | 36 853 | 39 113 | 36 537 | 31 930 | 30 559 | 28 901 | 33 547 | 32 248 | 31 718 | 31 479 | 33 184 | 35 900 | 32 276 |
| Equity | 14 800 | 14 088 | 14 400 | 14 724 | 19 424 | 17 072 | 16 878 | 13 070 | 12 631 | 12 325 | 12 170 | 11 736 | 11 918 | 12 083 | 12 292 | 12 471 | 12 608 |
| Long-term debt | 24 356 | 23 070 | 21 859 | 20 618 | 14 650 | 16 567 | 15 261 | 13 406 | 12 191 | 10 774 | 15 457 | 14 518 | 13 890 | 13 256 | 12 635 | 12 005 | 1 519 |
| Short-term debt | 2 272 | 3 567 | 3 656 | 4 440 | 2 780 | 5 474 | 4 397 | 5 454 | 5 737 | 5 802 | 5 919 | 5 993 | 5 910 | 6 141 | 8 258 | 11 424 | 18 148 |
| Total debt | 26 629 | 26 636 | 25 515 | 25 058 | 17 429 | 22 041 | 19 658 | 18 859 | 17 928 | 16 576 | 21 376 | 20 512 | 19 799 | 19 397 | 20 892 | 23 430 | 19 667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Contact Person | Contact Person | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kirkesund Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torgny Strømme | Contact Person | 0 companies |
| Charlotte Strømme | Board of Directors | 0 companies |
| Richard Strømme | Board of Directors | 0 companies |
| Jens Kaspar Strømme | Chairman | 0 companies |