| Revenue | NOK 162K | -95% |
| EBITDA | NOK -106K | -148% |
| Net profit | NOK -95K | -247% |
| Total assets | NOK 5,1M | +12% |
| Equity | NOK 3,5M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 650 | 3 626 | 0 | 550 | 0 | 10 500 | 11 | 0 | 2 527 | 2 258 | 26 | 3 | 0 | 34 538 | 2 982 | 162 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −666 | −828 | −0 | −0 | 4 | −0 | −0 | −0 |
| EBITDA | 0 | −26 | −70 | 651 | −28 | 247 | −18 | 230 | −32 | −59 | −205 | −368 | −100 | −69 | −56 | 5 116 | 221 | −106 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −27 | −62 | −67 | −67 | −112 | −21 | −17 | −17 |
| EBIT | 0 | −26 | −70 | 651 | −28 | 247 | −18 | 230 | −32 | −59 | −232 | −430 | −167 | −137 | −169 | 5 095 | 205 | −123 |
| Net financials | 10 | 0 | −155 | −196 | −82 | −82 | −87 | −4 | −2 | −0 | −2 | −7 | −12 | 0 | 6 | −796 | −116 | 1 |
| Profit before tax | 10 | −26 | −225 | 455 | −110 | 165 | −105 | 226 | −34 | −59 | −235 | −436 | −180 | −137 | −163 | 4 299 | 89 | −121 |
| Tax | 1 | −0 | −0 | 65 | −6 | 16 | −0 | 33 | −0 | −0 | −72 | −96 | −39 | −0 | −0 | 880 | 24 | −27 |
| Net profit | 9 | −26 | −225 | 391 | −104 | 150 | −105 | 193 | −34 | −59 | −162 | −340 | −140 | −137 | −163 | 3 419 | 65 | −95 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 934 | 2 345 | 4 508 | 1 791 | 1 738 | 1 903 | 2 730 | 1 960 | 506 | 457 | 730 | 813 | 644 | 3 730 | 31 449 | 6 598 | 4 545 | 5 105 |
| Equity | 113 | 86 | −138 | 252 | 149 | 298 | 193 | 387 | 352 | 293 | 131 | 73 | 261 | 125 | −38 | 3 490 | 3 555 | 3 460 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 530 | 1 529 | 1 614 | 1 332 | 145 | 155 | 239 | 240 | 377 | 3 600 | 11 579 | 17 | 10 | 655 |
| Short-term debt | 1 822 | 2 259 | 73 | 88 | 60 | 76 | 922 | 241 | 8 | 9 | 360 | 500 | 5 | 5 | 19 908 | 3 091 | 980 | 990 |
| Total debt | 1 822 | 2 259 | 4 647 | 1 538 | 1 589 | 1 605 | 2 536 | 1 573 | 153 | 164 | 599 | 740 | 382 | 3 605 | 31 487 | 3 107 | 990 | 1 645 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Terba Holding As | Company | 50.0% | 50.0% | 2024 |
Kilen Eiendom As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andrew Howatson | Chairman | 0 companies |