| Revenue | NOK 0 | — |
| EBITDA | NOK 21K | +450% |
| Net profit | NOK 16K | +445% |
| Total assets | NOK 485K | -1% |
| Equity | NOK 351K | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 345 | 4 017 | 5 014 | 6 945 | 4 828 | 5 360 | 6 411 | 6 160 | 3 673 | 4 557 | 0 | 0 | 0 |
| Staff expenses | −1 101 | −1 586 | −1 750 | −1 920 | −1 862 | −2 187 | −2 296 | −2 256 | −670 | −597 | −0 | −0 | 26 |
| EBITDA | 146 | 438 | 771 | 1 698 | −105 | −418 | 560 | 708 | 1 317 | 104 | −72 | −6 | 21 |
| Depreciation & amort. | −19 | −44 | −230 | −30 | −60 | −72 | −73 | −55 | −20 | −23 | −22 | −0 | −0 |
| EBIT | 127 | 394 | 541 | 1 668 | −165 | −490 | 487 | 652 | 1 296 | 81 | −94 | −6 | 21 |
| Net financials | −4 | −35 | −2 | 0 | −1 | −2 | 5 | 1 | −2 | −1 | −0 | −0 | −0 |
| Profit before tax | 123 | 359 | 539 | 1 668 | −166 | −492 | 491 | 654 | 1 295 | 81 | −94 | −6 | 21 |
| Tax | 33 | 101 | 151 | 467 | −46 | −29 | 28 | 175 | 312 | 10 | −29 | −1 | 5 |
| Net profit | 90 | 258 | 388 | 1 201 | −120 | −463 | 463 | 479 | 982 | 70 | −65 | −5 | 16 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 846 | 1 368 | 1 850 | 3 356 | 2 186 | 1 288 | 1 868 | 1 967 | 2 061 | 1 721 | 1 329 | 491 | 485 |
| Equity | 195 | 453 | 541 | 1 142 | 1 022 | 560 | 1 023 | 1 052 | 1 134 | 1 204 | 1 139 | 334 | 351 |
| Long-term debt | 0 | 0 | 0 | 0 | 29 | 0 | 12 | 19 | 272 | 210 | 157 | 129 | 103 |
| Short-term debt | 649 | 899 | 1 309 | 2 139 | 1 134 | 728 | 832 | 897 | 655 | 307 | 32 | 27 | 30 |
| Total debt | 651 | 915 | 1 309 | 2 214 | 1 163 | 728 | 845 | 915 | 927 | 517 | 190 | 156 | 134 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vigdis Bjerke Ertnes | Board of Directors | 0 companies |
| Iver Bjerke | Chairman | 0 companies |