| Revenue | NOK 1,5M | -51% |
| EBITDA | NOK -12,8M | -4% |
| Net profit | NOK -23,7M | -248% |
| Total assets | NOK 246,7M | +4% |
| Equity | NOK 63,4M | -43% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 761 | 522 | 368 | 3 161 | 1 537 |
| Staff expenses | −6 152 | −5 772 | −9 422 | −10 323 | −9 682 |
| EBITDA | −7 906 | −8 624 | −12 267 | −12 380 | −12 829 |
| Depreciation & amort. | −963 | −1 137 | −1 018 | −672 | −695 |
| EBIT | −8 869 | −9 761 | −13 285 | −13 052 | −13 524 |
| Net financials | 14 215 | 23 166 | 20 447 | 7 022 | −2 483 |
| Profit before tax | 5 346 | 13 405 | 7 162 | −6 031 | −16 007 |
| Tax | 1 005 | 2 902 | 1 330 | 784 | 7 459 |
| Net profit | 4 340 | 10 402 | 5 197 | −6 815 | −23 729 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 241 856 | 325 266 | 251 842 | 238 378 | 246 744 |
| Equity | 75 665 | 114 259 | 117 457 | 110 642 | 63 447 |
| Long-term debt | 469 | 536 | 74 | 645 | 438 |
| Short-term debt | 165 573 | 210 354 | 134 189 | 126 990 | 158 043 |
| Total debt | 166 042 | 210 890 | 134 262 | 127 636 | 158 481 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
VS Deputy Member | Deputy Member | 2024 |
JA Deputy Member | Deputy Member | 2025 |
OU Chief Executive Officer | Chief Executive Officer | 2020 |
JM Deputy Member | Deputy Member | 2023 |
RR Deputy Member | Deputy Member | 2024 |
| Former (3) | ||
JI Deputy Member | Deputy Member | 2022 – 2022 |
HW Deputy Member | Deputy Member | 2023 – 2024 |
GK Deputy Member | Deputy Member | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Ingvald Pettersen | Deputy Member | 0 companies |
| Hilde Wik | Deputy Member | 0 companies |
| Viktor Strand | Deputy Member | 0 companies |
| Jørgen Aune | Deputy Member | 0 companies |
| Oddvar Ustad | Chief Executive Officer | 0 companies |
| Geir Kvasnes | Deputy Member | 0 companies |
| Johnny Markussen | Deputy Member | 0 companies |
| Rune Raknestangen | Deputy Member | 0 companies |
| Petter Ståle Strømmegjerde | Board of Directors | 0 companies |
| Kristian Holm Lamo | Board of Directors | 0 companies |
| Anne Strøm Nakstad | Board of Directors | 0 companies |
| Roar Knudsen | Board of Directors | 0 companies |
| Hege Aasen Veiseth | Deputy Chairman | 0 companies |
| Mari Helene Brænd Hjelmeland | Deputy Chairman | 0 companies |
| Steinar Bakken | Board of Directors | 0 companies |
| Marius Buhagen | Board of Directors | 0 companies |
| Per Axel Koch | Chairman | 0 companies |
| Odd Bjørsvik | Board of Directors | 0 companies |
| Kjetil Amundsen | Board of Directors | 0 companies |