| Revenue | NOK 2M | +7% |
| EBITDA | NOK 1,4M | -10% |
| Net profit | NOK 367K | -29% |
| Total assets | NOK 11,8M | -1% |
| Equity | NOK 5,3M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 33 | 924 | 590 | 600 | 600 | 614 | 738 | 1 050 | 1 440 | 1 500 | 1 500 | 1 500 | 1 591 | 1 794 | 1 846 | 1 978 |
| Staff expenses | −0 | −0 | −364 | −17 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −17 | −43 | −299 | 444 | 507 | 365 | 362 | 532 | 849 | 1 210 | 1 231 | 1 160 | 1 203 | 1 219 | 1 485 | 1 557 | 1 397 |
| Depreciation & amort. | −0 | −5 | −255 | −640 | −651 | −670 | −665 | −665 | −844 | −855 | −863 | −869 | −626 | −424 | −587 | −637 | −696 |
| EBIT | −17 | −49 | −555 | −196 | −145 | −305 | −303 | −133 | 5 | 355 | 367 | 291 | 577 | 795 | 897 | 919 | 700 |
| Net financials | −1 | −32 | −44 | −370 | −426 | −403 | −653 | −237 | −416 | 59 | 75 | −305 | −281 | −309 | −294 | −267 | −245 |
| Profit before tax | −18 | −81 | −599 | −565 | −570 | −708 | −957 | −371 | −411 | 415 | 443 | −13 | 296 | 486 | 603 | 652 | 455 |
| Tax | −8 | −23 | −167 | −158 | −160 | −171 | −258 | −23 | −60 | 138 | 136 | −3 | 65 | 95 | 121 | 132 | 89 |
| Net profit | −10 | −58 | −432 | −407 | −411 | −537 | −698 | −348 | −351 | 277 | 307 | −10 | 231 | 390 | 482 | 520 | 367 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 593 | 4 684 | 10 110 | 8 288 | 8 065 | 7 645 | 7 255 | 11 846 | 12 142 | 11 885 | 10 954 | 9 487 | 9 098 | 11 558 | 12 054 | 11 905 | 11 757 |
| Equity | 90 | 32 | −400 | −808 | 82 | −456 | −1 154 | 1 698 | 1 347 | 1 624 | 1 931 | 1 920 | 2 151 | 3 070 | 4 384 | 4 904 | 5 271 |
| Long-term debt | 501 | 3 707 | 9 384 | 8 822 | 7 921 | 7 892 | 8 353 | 9 389 | 10 538 | 9 959 | 8 785 | 7 416 | 6 737 | 8 157 | 7 488 | 6 835 | 6 151 |
| Short-term debt | 1 | 945 | 1 126 | 274 | 62 | 208 | 56 | 758 | 257 | 302 | 238 | 152 | 210 | 331 | 182 | 166 | 335 |
| Total debt | 503 | 4 652 | 10 510 | 9 096 | 7 983 | 8 101 | 8 409 | 10 148 | 10 795 | 10 261 | 9 023 | 7 567 | 6 947 | 8 488 | 7 670 | 7 001 | 6 486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roger Lein As | Company | 98.9% | 98.9% | 2024 |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Lein | Chief Executive Officer | 0 companies |
| Olav Bratsvedal | Board of Directors | 0 companies |