| Revenue | NOK 0 | — |
| EBITDA | NOK -31K | -102% |
| Net profit | NOK 2K | -100% |
| Total assets | NOK 2,1M | -1% |
| Equity | NOK 2M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 5 200 | 800 | 3 179 | 1 120 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −14 | −12 | −13 | −13 | 5 068 | 771 | 3 029 | 969 | −25 | −29 | −26 | −806 | −38 | −1 327 | 1 265 | −31 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | −14 | −12 | −13 | −13 | 5 068 | 771 | 3 029 | 969 | −25 | −29 | −26 | −806 | −38 | −1 327 | 1 265 | −31 |
| Net financials | 0 | 0 | 12 | 0 | 68 | 85 | 83 | 41 | 14 | 6 | 5 | 3 | −7 | 88 | 7 | 23 | 33 |
| Profit before tax | −1 | −14 | −0 | −13 | 56 | 5 152 | 854 | 3 070 | 983 | −19 | −25 | −23 | −814 | 50 | −1 320 | 1 288 | 2 |
| Tax | −0 | −0 | −0 | −0 | −0 | 32 | 21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 | −14 | −0 | −13 | 56 | 5 120 | 833 | 3 070 | 983 | −19 | −25 | −23 | −814 | 50 | −1 320 | 1 288 | 2 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 857 | 1 043 | 1 842 | 1 830 | 1 086 | 5 278 | 3 876 | 4 925 | 3 908 | 2 889 | 2 864 | 2 793 | 2 059 | 2 109 | 789 | 2 077 | 2 054 |
| Equity | 99 | 85 | 84 | 72 | 128 | 3 022 | 1 855 | 2 925 | 2 908 | 2 889 | 2 864 | 2 793 | 1 979 | 2 029 | 709 | 1 997 | 1 999 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 80 | 80 | 80 | 55 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 2 255 | 2 021 | 2 000 | 1 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 2 255 | 2 021 | 2 000 | 1 000 | 0 | 0 | 0 | 80 | 80 | 80 | 80 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WF Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
IH Deputy Member | Deputy Member | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vifi Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Fauchald | Chief Executive Officer | 0 companies |
| Ivar Helge Sagbakken | Deputy Member | 0 companies |