| Revenue | NOK 7,2M | +0% |
| EBITDA | NOK 502K | +29% |
| Net profit | NOK 353K | +55% |
| Total assets | NOK 1,2M | +23% |
| Equity | NOK 100K | +0% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 251 | 6 839 | 6 977 | 7 150 | 7 163 |
| Staff expenses | −2 010 | −2 156 | −2 403 | −2 638 | −2 530 |
| EBITDA | 1 024 | 1 080 | 584 | 390 | 502 |
| Depreciation & amort. | −133 | −151 | −157 | −96 | −46 |
| EBIT | 891 | 929 | 427 | 294 | 456 |
| Net financials | 6 | 17 | −2 | −3 | −4 |
| Profit before tax | 897 | 946 | 424 | 291 | 452 |
| Tax | 198 | 210 | 93 | 64 | 99 |
| Net profit | 700 | 737 | 331 | 227 | 353 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 879 | 1 716 | 1 144 | 977 | 1 200 |
| Equity | 100 | 100 | 100 | 100 | 100 |
| Long-term debt | 8 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 772 | 1 616 | 1 044 | 877 | 1 100 |
| Total debt | 1 779 | 1 616 | 1 044 | 877 | 1 100 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AT Chief Executive Officer | Chief Executive Officer | 2008 |
SK Deputy Member | Deputy Member | 2025 |
| Former (1) | ||
JH Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Henrik Jelsa | Deputy Member | 0 companies |
| Aleksander Tolfsen | Chief Executive Officer | 0 companies |
| Sven Kloster Olsen | Deputy Member | 0 companies |
| Henrik Andre Jelsa | Chairman | 0 companies |