| Revenue | NOK 56,4M | -6% |
| EBITDA | NOK 49,6M | -8% |
| Net profit | NOK 18,5M | -12% |
| Total assets | NOK 505,2M | -3% |
| Equity | NOK 118,7M | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 493 | 7 425 | 37 383 | 44 089 | 45 764 | 47 635 | 47 644 | 40 318 | 51 995 | 56 440 | 59 775 | 56 420 |
| Staff expenses | −0 | −0 | −405 | −405 | −405 | −405 | −405 | −405 | −405 | −434 | −434 | −434 |
| EBITDA | 2 088 | 5 183 | 34 047 | 41 088 | 42 000 | 44 671 | 42 873 | 35 426 | 46 868 | 50 882 | 53 724 | 49 644 |
| Depreciation & amort. | −0 | −2 994 | −13 173 | −13 792 | −14 250 | −14 250 | −14 278 | −14 250 | −14 250 | −14 250 | −14 250 | −14 304 |
| EBIT | 2 088 | 2 188 | 20 874 | 27 296 | 27 750 | 30 421 | 28 595 | 21 175 | 32 617 | 36 631 | 39 474 | 35 340 |
| Net financials | −1 187 | −1 831 | −19 408 | −18 629 | −18 886 | −16 508 | −14 537 | −12 944 | −12 931 | −13 392 | −12 615 | −11 699 |
| Profit before tax | 901 | 358 | 1 465 | 8 667 | 8 864 | 13 913 | 14 058 | 8 231 | 19 687 | 23 239 | 26 859 | 23 642 |
| Tax | 243 | −599 | −138 | 1 396 | 1 214 | 3 061 | 3 093 | 1 811 | 4 331 | 5 120 | 5 913 | 5 186 |
| Net profit | 657 | 957 | 1 604 | 7 271 | 7 650 | 10 852 | 10 965 | 6 420 | 15 356 | 18 119 | 20 946 | 18 456 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 318 190 | 672 432 | 665 496 | 629 470 | 616 708 | 586 748 | 573 001 | 561 613 | 550 947 | 535 610 | 521 086 | 505 249 |
| Equity | 79 823 | 113 066 | 83 638 | 90 909 | 98 559 | 109 411 | 119 371 | 124 255 | 119 303 | 118 332 | 118 759 | 118 715 |
| Long-term debt | 199 639 | 509 598 | 548 345 | 532 157 | 514 406 | 448 501 | 441 807 | 424 134 | 406 131 | 391 711 | 373 509 | 355 072 |
| Short-term debt | 38 729 | 49 768 | 33 514 | 6 404 | 3 744 | 28 836 | 11 823 | 13 224 | 25 513 | 25 567 | 28 818 | 28 058 |
| Total debt | 238 368 | 559 366 | 581 859 | 538 562 | 518 149 | 477 338 | 453 630 | 437 357 | 431 644 | 417 278 | 402 327 | 383 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Endury Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frederic Fjogstad Willassen | Chief Executive Officer | 0 companies |
| Mari Elise Rugland | Board of Directors | 0 companies |
| Anne Kristine Rugland Thulin | Board of Directors | 0 companies |
| Ole Rugland | Board of Directors | 0 companies |
| Brit Kristin Sæbø Rugland | Chairman | 0 companies |
| Ole Kristian Rugland | Board of Directors | 0 companies |