| Revenue | NOK 67,2M | -4% |
| EBITDA | NOK 48,4M | -7% |
| Net profit | NOK 28,9M | -8% |
| Total assets | NOK 584,4M | +1% |
| Equity | NOK 498,8M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 50 192 | 54 434 | 61 539 | 70 348 | 67 212 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 41 126 | 39 193 | 44 407 | 52 026 | 48 427 |
| Depreciation & amort. | −11 134 | −10 574 | −9 021 | −9 891 | −10 791 |
| EBIT | 29 992 | 28 619 | 35 386 | 42 136 | 37 636 |
| Net financials | −1 347 | −1 875 | −1 191 | −2 003 | −581 |
| Profit before tax | 28 645 | 26 744 | 34 196 | 40 132 | 37 055 |
| Tax | 6 302 | 5 884 | 7 523 | 8 829 | 8 152 |
| Net profit | 22 343 | 20 860 | 26 673 | 31 303 | 28 903 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 555 279 | 552 334 | 544 450 | 579 082 | 584 408 |
| Equity | 439 866 | 454 050 | 470 787 | 498 385 | 498 795 |
| Long-term debt | 108 929 | 90 366 | 64 097 | 43 422 | 42 833 |
| Short-term debt | 6 484 | 7 918 | 9 567 | 37 275 | 42 780 |
| Total debt | 115 413 | 98 284 | 73 664 | 80 697 | 85 613 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EK Chief Executive Officer | Chief Executive Officer | 2025 |
MB Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Klev Bergheim | Chief Executive Officer | 0 companies |
| Marius Bergheim | Chief Executive Officer | 0 companies |
| Emilie Klev Bergheim | Board of Directors | 0 companies |
| Geir Bergheim | Chairman | 0 companies |
| Hege Marie Klev | Board of Directors | 0 companies |