| Revenue | NOK 267K | -96% |
| EBITDA | NOK -3,7M | -70% |
| Net profit | NOK -7,7M | -24% |
| Total assets | NOK 142,1M | +19% |
| Equity | NOK 51,4M | +1% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 404 | 13 320 | 14 331 | 11 465 | 11 761 | 10 555 | 10 318 | 12 231 | 11 914 | 10 304 | 9 823 | 7 148 | 5 998 | 267 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 10 124 | 8 131 | 9 748 | 8 651 | 8 875 | 7 944 | 6 197 | 10 971 | 8 988 | 8 679 | 6 569 | 5 421 | −2 152 | −3 653 |
| Depreciation & amort. | −1 144 | −1 161 | −1 182 | −1 504 | −2 527 | −2 538 | −2 559 | −2 647 | −2 689 | −2 698 | −2 706 | −2 867 | −2 860 | −2 690 |
| EBIT | 8 980 | 6 970 | 8 566 | 7 147 | 6 348 | 5 406 | 3 638 | 8 324 | 6 299 | 5 981 | 3 863 | 2 555 | −5 012 | −6 343 |
| Net financials | −4 015 | −5 264 | −5 551 | −7 525 | −1 972 | −1 327 | −1 148 | −1 238 | −1 571 | −1 099 | −928 | −1 577 | −2 945 | −3 505 |
| Profit before tax | 4 965 | 1 706 | 3 015 | −378 | 4 376 | 4 079 | 2 490 | 7 087 | 4 728 | 4 881 | 2 935 | 977 | −7 957 | −9 849 |
| Tax | 1 390 | 478 | 787 | −102 | 874 | 854 | 422 | 1 446 | 1 041 | 1 074 | 646 | 215 | −1 751 | −2 167 |
| Net profit | 3 575 | 1 228 | 2 228 | −276 | 3 502 | 3 225 | 2 069 | 5 641 | 3 687 | 3 807 | 2 289 | 762 | −6 207 | −7 682 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 646 | 130 419 | 129 701 | 141 239 | 130 046 | 124 928 | 125 510 | 125 346 | 121 550 | 118 454 | 117 318 | 113 387 | 118 933 | 142 080 |
| Equity | 52 849 | 35 367 | 37 594 | 43 514 | 44 930 | 45 994 | 48 062 | 53 703 | 54 116 | 54 372 | 53 844 | 54 607 | 51 029 | 51 386 |
| Long-term debt | 0 | 93 760 | 90 547 | 97 035 | 80 885 | 74 087 | 75 189 | 68 983 | 62 469 | 57 593 | 58 121 | 57 598 | 62 878 | 86 376 |
| Short-term debt | 1 721 | 1 292 | 1 560 | 690 | 4 232 | 4 847 | 2 258 | 2 660 | 4 965 | 6 489 | 5 353 | 1 182 | 5 026 | 4 319 |
| Total debt | 82 797 | 95 052 | 92 106 | 97 725 | 85 117 | 78 934 | 77 448 | 71 643 | 67 434 | 64 082 | 63 473 | 58 780 | 67 904 | 90 694 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Møller Eiendom Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Aleksander Næss | Chief Executive Officer | 0 companies |
| Bjørn Glemmestad | Chief Executive Officer | 0 companies |
| Andreas Jul Røsjø | Chairman | 0 companies |
| Thomas Sletten | Board of Directors | 0 companies |
| Dagny Stensgård Wik | Board of Directors | 0 companies |