| Revenue | NOK 19,9M | -3% |
| EBITDA | NOK 14,4M | -6% |
| Net profit | NOK 8,4M | -16% |
| Total assets | NOK 114,8M | -5% |
| Equity | NOK 101,9M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 571 | 17 196 | 20 054 | 20 459 | 19 927 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 11 407 | 11 673 | 13 901 | 15 414 | 14 420 |
| Depreciation & amort. | −2 342 | −2 118 | −1 934 | −2 144 | −3 737 |
| EBIT | 9 065 | 9 555 | 11 967 | 13 270 | 10 683 |
| Net financials | −392 | −954 | −706 | −455 | 32 |
| Profit before tax | 8 672 | 8 600 | 11 261 | 12 815 | 10 714 |
| Tax | 1 908 | 1 893 | 2 477 | 2 820 | 2 358 |
| Net profit | 6 764 | 6 707 | 8 783 | 9 994 | 8 356 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 124 632 | 124 800 | 124 557 | 121 127 | 114 756 |
| Equity | 85 277 | 90 528 | 96 608 | 102 030 | 101 949 |
| Long-term debt | 17 122 | 31 889 | 24 734 | 11 117 | 7 039 |
| Short-term debt | 22 232 | 2 383 | 3 214 | 7 981 | 5 768 |
| Total debt | 39 354 | 34 272 | 27 949 | 19 097 | 12 807 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EK Chief Executive Officer | Chief Executive Officer | 2025 |
MB Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2013 | |
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Klev Bergheim | Chief Executive Officer | 0 companies |
| Marius Bergheim | Chief Executive Officer | 0 companies |
| Emilie Klev Bergheim | Board of Directors | 0 companies |
| Geir Bergheim | Chairman | 0 companies |
| Hege Marie Klev | Board of Directors | 0 companies |