| Revenue | NOK 0 | — |
| EBITDA | NOK -125K | +29% |
| Net profit | NOK 55K | +3261% |
| Total assets | NOK 7M | -6% |
| Equity | NOK -4M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68 681 | 45 830 | 5 700 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −406 | −790 | −889 | −912 | −870 | −790 | −1 315 | −23 | −0 | −0 |
| EBITDA | −1 | −1 | −15 | −21 | −48 | −25 | −22 | −508 | −921 | −1 205 | −1 303 | −1 349 | −3 452 | −4 484 | −409 | −176 | −125 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | −1 | −15 | −21 | −48 | −25 | −22 | −508 | −921 | −1 205 | −1 303 | −1 349 | −3 452 | −4 484 | −409 | −176 | −125 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −1 | −21 | 4 753 | 4 855 | 4 483 | 4 573 | 3 481 | −148 | −116 | 9 | 175 | 180 |
| Profit before tax | −0 | −1 | −15 | −21 | −48 | −26 | −43 | 4 244 | 3 934 | 3 278 | 3 270 | 2 132 | −3 600 | −4 600 | −400 | −2 | 55 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 106 | 989 | 789 | 753 | 470 | −791 | −0 | −0 | −0 | −0 |
| Net profit | −0 | −1 | −15 | −21 | −48 | −26 | −43 | 3 139 | 2 945 | 2 489 | 2 517 | 1 662 | −2 809 | −4 600 | −400 | −2 | 55 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 683 | 1 080 | 1 360 | 1 611 | 2 847 | 6 863 | 9 382 | 122 425 | 166 542 | 153 689 | 134 561 | 132 377 | 55 918 | 14 078 | 8 010 | 7 456 | 7 022 |
| Equity | 100 | 99 | 84 | 62 | 14 | −12 | −55 | 4 153 | 7 098 | 9 587 | 12 105 | 13 767 | 958 | −3 642 | −4 043 | −4 044 | −3 989 |
| Long-term debt | 520 | 981 | 874 | 1 168 | 2 199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 0 | 403 | 381 | 634 | 6 875 | 9 437 | 118 272 | 159 444 | 144 102 | 122 457 | 118 610 | 54 960 | 17 721 | 12 053 | 11 500 | 11 011 |
| Total debt | 584 | 981 | 1 277 | 1 549 | 2 833 | 6 875 | 9 437 | 118 272 | 159 444 | 144 102 | 122 457 | 118 610 | 54 960 | 17 721 | 12 053 | 11 500 | 11 011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lund Østre As | Company | 75.0% | 75.0% | 2022 |
Høiseth Gullikstad As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Erik Austberg | Chief Executive Officer | 0 companies |
| Rasmus Andreas Brodtkorb | Chairman | 0 companies |
| Jørund Gullikstad | Chairman | 0 companies |
| Glenn Frode Grøtheim | Board of Directors | 0 companies |