| Revenue | NOK 8,9M | +9% |
| EBITDA | NOK 451K | -71% |
| Net profit | NOK 359K | -71% |
| Total assets | NOK 2,9M | -6% |
| Equity | NOK 679K | +112% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 943 | 3 849 | 4 583 | 6 004 | 5 633 | 5 683 | 5 126 | 8 916 | 7 027 | 10 164 | 10 114 | 9 653 | 9 631 | 8 678 | 8 164 | 8 896 |
| Staff expenses | −1 961 | −2 188 | −2 866 | −3 962 | −3 680 | −3 793 | −3 438 | −6 055 | −5 023 | −7 026 | −7 191 | −6 974 | −6 720 | −6 286 | −5 743 | −7 911 |
| EBITDA | 832 | 1 065 | 973 | 1 211 | 1 253 | 1 128 | 1 012 | 2 338 | 1 584 | 2 610 | 2 157 | 2 008 | 2 258 | 1 741 | 1 573 | 451 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −10 | −10 | −10 | −10 | −4 | −0 | −0 |
| EBIT | 832 | 1 065 | 973 | 1 211 | 1 253 | 1 128 | 1 012 | 2 338 | 1 577 | 2 600 | 2 147 | 1 999 | 2 249 | 1 737 | 1 573 | 451 |
| Net financials | 1 | −4 | −2 | 2 | 16 | 18 | 20 | 14 | 7 | 5 | 4 | 4 | 1 | 0 | 1 | 9 |
| Profit before tax | 833 | 1 061 | 972 | 1 213 | 1 269 | 1 146 | 1 033 | 2 352 | 1 584 | 2 605 | 2 152 | 2 003 | 2 250 | 1 737 | 1 574 | 460 |
| Tax | 232 | 297 | 276 | 340 | 361 | 322 | 281 | 639 | 396 | 625 | 495 | 444 | 498 | 385 | 353 | 101 |
| Net profit | 601 | 763 | 696 | 872 | 908 | 824 | 752 | 1 713 | 1 188 | 1 980 | 1 657 | 1 559 | 1 752 | 1 352 | 1 220 | 359 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 321 | 1 915 | 2 317 | 2 492 | 2 912 | 2 417 | 2 527 | 4 060 | 2 858 | 4 519 | 4 129 | 3 744 | 3 892 | 3 647 | 3 073 | 2 901 |
| Equity | 304 | 467 | 563 | 566 | 573 | 597 | 549 | 562 | 550 | 329 | 286 | 345 | 397 | 300 | 320 | 679 |
| Long-term debt | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 015 | 1 445 | 1 751 | 1 927 | 2 339 | 1 819 | 1 978 | 3 498 | 2 308 | 4 189 | 3 843 | 3 399 | 3 495 | 3 348 | 2 753 | 2 223 |
| Total debt | 1 017 | 1 448 | 1 754 | 1 927 | 2 339 | 1 819 | 1 978 | 3 498 | 2 309 | 4 190 | 3 843 | 3 399 | 3 495 | 3 348 | 2 753 | 2 223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
MN Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Malco Holding As | Company | 50.0% | 50.0% | 2022 |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Aleksander Cendrowski | Chief Executive Officer | 0 companies |
| Morten Norman Daland | Deputy Member | 0 companies |
| Hans Otto Daland | Chairman | 0 companies |
| Christian Larsen | Chairman | 0 companies |