| Revenue | NOK 775K | -18% |
| EBITDA | NOK 34K | +256% |
| Net profit | NOK 32K | +252% |
| Total assets | NOK 536K | +6% |
| Equity | NOK 295K | +12% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 239 | 868 | 588 | 1 224 | 806 | 887 | 695 | 1 247 | 739 | 679 | 788 | 548 | 949 | 736 | 708 | 941 | 775 |
| Staff expenses | −124 | −317 | −309 | −413 | −197 | −420 | −359 | −406 | −369 | −212 | −380 | −389 | −442 | −402 | −409 | −433 | −435 |
| EBITDA | −5 | −54 | −35 | 52 | 31 | −82 | −1 | 100 | 55 | 67 | 42 | 8 | 85 | 44 | 3 | −22 | 34 |
| Depreciation & amort. | −9 | −14 | −14 | −14 | −14 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | −68 | −49 | 37 | 17 | −88 | −1 | 100 | 55 | 67 | 42 | 8 | 85 | 44 | 3 | −22 | 34 |
| Net financials | 0 | −6 | −2 | 0 | −2 | −0 | −4 | −1 | 4 | 5 | −0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | −13 | −75 | −51 | 37 | 14 | −88 | −5 | 99 | 59 | 72 | 42 | 8 | 86 | 44 | 4 | −21 | 35 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 10 | 10 | 2 | 19 | 10 | 1 | −0 | 3 |
| Net profit | −13 | −75 | −51 | 37 | 14 | −88 | −5 | 99 | 59 | 62 | 32 | 6 | 67 | 35 | 3 | −21 | 32 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 375 | 173 | 236 | 322 | 171 | 122 | 169 | 162 | 170 | 314 | 546 | 407 | 409 | 513 | 500 | 506 | 536 |
| Equity | 87 | 12 | −39 | −1 | 13 | −75 | −80 | 19 | 78 | 140 | 172 | 179 | 246 | 281 | 284 | 263 | 295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 288 | 160 | 174 | 323 | 158 | 197 | 249 | 143 | 92 | 174 | 373 | 228 | 163 | 233 | 216 | 243 | 242 |
| Total debt | 288 | 160 | 274 | 323 | 158 | 197 | 249 | 143 | 92 | 174 | 373 | 228 | 163 | 233 | 216 | 243 | 242 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Øyvind Hauga As | Company | 50.0% | 50.0% | 2024 |
Towi Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Wiggo Bjerknes | Chairman | 0 companies |
| Øyvind Hauga | Board of Directors | 0 companies |