| Revenue | NOK 30,1M | +6% |
| EBITDA | NOK 4,9M | +0% |
| Net profit | NOK 4,1M | -10% |
| Total assets | NOK 24,8M | -7% |
| Equity | NOK 10,5M | +0% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 4 866 | 5 075 | 3 442 | 3 993 | 4 022 | 6 334 | 5 908 | 13 549 | 10 388 | 18 638 | 18 933 | 67 412 | 27 560 | 28 420 | 30 115 |
| Staff expenses | −0 | −0 | −6 148 | −5 858 | −3 879 | −2 410 | −2 060 | −2 505 | −3 524 | −5 993 | −5 583 | −9 602 | −10 278 | −22 217 | −17 124 | −18 103 | −18 409 |
| EBITDA | 0 | 0 | −4 206 | −2 992 | −1 967 | 251 | 820 | 2 091 | 624 | 5 458 | 2 042 | 5 790 | 5 514 | 40 870 | 5 225 | 4 954 | 4 949 |
| Depreciation & amort. | −0 | −0 | −389 | −638 | −1 724 | −8 | −8 | −37 | −75 | −105 | −156 | −201 | −150 | −104 | −57 | −54 | −297 |
| EBIT | 0 | 0 | −4 595 | −3 629 | −3 691 | 243 | 812 | 2 054 | 549 | 5 353 | 1 886 | 5 589 | 5 364 | 40 766 | 5 168 | 4 900 | 4 651 |
| Net financials | 0 | 0 | 21 | 32 | 24 | 44 | 71 | 65 | 35 | 30 | 62 | 88 | 133 | 134 | 171 | 952 | 964 |
| Profit before tax | 0 | 0 | −4 574 | −3 598 | −3 666 | 287 | 883 | 2 118 | 584 | 5 383 | 1 948 | 5 677 | 5 497 | 40 900 | 5 339 | 5 852 | 5 615 |
| Tax | −0 | 0 | −1 250 | −1 001 | −1 024 | 169 | 242 | 685 | 149 | 1 355 | 489 | 1 421 | 1 366 | 10 200 | 1 359 | 1 328 | 1 558 |
| Net profit | 0 | 0 | −3 324 | −2 597 | −2 642 | 118 | 641 | 1 434 | 435 | 4 028 | 1 459 | 4 256 | 4 130 | 30 700 | 3 980 | 4 524 | 4 056 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 101 | 9 023 | 8 419 | 5 804 | 5 945 | 5 654 | 6 546 | 5 095 | 11 013 | 8 825 | 15 196 | 16 845 | 62 829 | 25 997 | 26 737 | 24 809 |
| Equity | — | 101 | 6 915 | 7 318 | 5 175 | 4 514 | 4 305 | 3 638 | 4 073 | 3 801 | 5 260 | 6 016 | 6 646 | 33 846 | 10 426 | 10 450 | 10 457 |
| Long-term debt | 0 | 0 | 1 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 474 |
| Short-term debt | 0 | 0 | 1 109 | 1 101 | 629 | 1 431 | 1 350 | 2 907 | 1 022 | 7 212 | 3 565 | 9 180 | 10 199 | 28 982 | 15 571 | 16 287 | 12 878 |
| Total debt | 0 | 0 | 2 109 | 1 101 | 629 | 1 431 | 1 350 | 2 907 | 1 022 | 7 212 | 3 565 | 9 180 | 10 199 | 28 982 | 15 571 | 16 287 | 14 352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nøisomhet As | Company | 41.3% | 41.3% | 2024 |
Soleng Invest As | Company | 20.3% | 20.3% | 2024 |
Jkf Invest As | Company | 11.9% | 11.9% | 2024 |
Junior Invest As | Company | 9.0% | 9.0% | 2024 |
Mojo Invest As | Company | 5.5% | 5.5% | 2024 |
Buan Invest As | Company | 2.5% | 2.5% | 2024 |
Dum Vivimus Vivamus As | Company | 2.5% | 2.5% | 2024 |
Opsahl Invest As | Company | 2.0% | 2.0% | 2024 |
Kvik2 Invest As | Company | 1.7% | 1.7% | 2024 |
| Individual | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig-Reier Sandhaug | Chief Executive Officer | 0 companies |
| Trond Arne Bredesen | Board of Directors | 0 companies |
| Ronny Elemer Kiss | Board of Directors | 0 companies |
| Henning Gjestrumbakken | Board of Directors | 0 companies |
| Hans Reidar Opsahl | Chairman | 0 companies |
| Dag Ramsberg | Chairman | 0 companies |