| Revenue | NOK 6,5M | +10% |
| EBITDA | NOK 465K | +25% |
| Net profit | NOK 22K | +124% |
| Total assets | NOK 5,8M | +0% |
| Equity | NOK 1,4M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 268 | 493 | 504 | 706 | 400 | 501 | 3 061 | 3 809 | 4 343 | 4 488 | 4 335 | 3 831 | 4 261 | 6 846 | 6 039 | 5 964 | 6 539 |
| Staff expenses | −0 | −0 | −0 | −0 | −6 | −3 | −0 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −30 | 121 | 224 | 225 | 156 | 46 | 160 | 32 | 211 | 281 | 265 | 273 | 302 | 405 | 466 | 392 | 373 | 465 |
| Depreciation & amort. | −0 | −164 | −163 | −157 | −161 | −146 | −173 | −213 | −245 | −260 | −262 | −263 | −193 | −243 | −223 | −231 | −220 | −206 |
| EBIT | −30 | −43 | 60 | 68 | −4 | −100 | −13 | −182 | −35 | 20 | 3 | 10 | 109 | 162 | 243 | 161 | 153 | 260 |
| Net financials | −47 | −213 | −195 | −164 | −163 | −168 | −129 | −87 | −86 | −137 | −162 | −153 | −130 | −122 | −169 | −216 | −242 | −238 |
| Profit before tax | −77 | −256 | −134 | −96 | −167 | −268 | −142 | −269 | −120 | −116 | −159 | −143 | −21 | 40 | 73 | −55 | −89 | 22 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −77 | −256 | −134 | −96 | −167 | −268 | −142 | −269 | −120 | −116 | −159 | −143 | −21 | 40 | 73 | −55 | −89 | 22 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 944 | 6 187 | 6 132 | 6 054 | 6 191 | 5 709 | 6 814 | 6 292 | 6 411 | 6 216 | 6 243 | 5 788 | 6 259 | 6 101 | 6 006 | 6 094 | 5 796 | 5 824 |
| Equity | 1 173 | 1 537 | 1 402 | 1 306 | 1 140 | 872 | 1 615 | 1 346 | 1 476 | 1 359 | 1 400 | 1 257 | 1 436 | 1 477 | 1 550 | 1 495 | 1 406 | 1 428 |
| Long-term debt | 1 115 | 4 615 | 4 715 | 4 717 | 4 896 | 4 806 | 4 684 | 4 619 | 4 552 | 4 464 | 4 357 | 4 246 | 4 424 | 4 259 | 4 099 | 3 965 | 3 815 | 0 |
| Short-term debt | 2 656 | 35 | 14 | 31 | 156 | 32 | 515 | 326 | 383 | 392 | 485 | 286 | 399 | 366 | 357 | 634 | 575 | 701 |
| Total debt | 3 771 | 4 650 | 4 729 | 4 747 | 5 052 | 4 838 | 5 199 | 4 946 | 4 935 | 4 857 | 4 843 | 4 532 | 4 823 | 4 625 | 4 456 | 4 599 | 4 390 | 4 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Østfold Energi As | Company | 29.0% | 29.0% | 2022 |
Oskar Brugrand As | Company | 27.7% | 27.7% | 2022 |
| Individual | 20.9% | 20.9% | 2022 | |
| Individual | 14.0% | 14.0% | 2022 | |
| Individual | 8.4% | 8.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Albert Røvik | Chief Executive Officer | 0 companies |
| Anne Kristin Evensen | Board of Directors | 0 companies |
| Odd Inge Brugrand | Board of Directors | 0 companies |
| Stein Vidar Ernø Nemeth | Board of Directors | 0 companies |