| Revenue | NOK 11,4M | -10% |
| EBITDA | NOK 2,5M | +9% |
| Net profit | NOK 1,9M | +3% |
| Total assets | NOK 7,2M | +9% |
| Equity | NOK 3,8M | +13% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 946 | 9 838 | 7 561 | 9 034 | 11 145 | 9 686 | 12 361 | 11 053 | 6 868 | 4 632 | 4 907 | 7 809 | 4 691 | 5 700 | 8 278 | 12 201 | 12 685 | 11 361 |
| Staff expenses | −2 011 | −2 797 | −3 329 | −2 954 | −3 366 | −3 497 | −3 503 | −2 907 | −2 730 | −1 754 | −1 763 | −2 102 | −2 082 | −1 906 | −2 163 | −3 449 | −3 572 | −3 520 |
| EBITDA | 161 | 543 | −256 | 645 | −341 | 1 606 | 2 285 | 1 427 | −923 | −259 | 202 | 1 223 | 14 | 1 387 | 2 536 | 2 861 | 2 310 | 2 526 |
| Depreciation & amort. | −39 | −43 | −41 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −157 |
| EBIT | 121 | 499 | −298 | 645 | −341 | 1 606 | 2 285 | 1 427 | −923 | −259 | 202 | 1 223 | 14 | 1 387 | 2 536 | 2 861 | 2 310 | 2 369 |
| Net financials | −40 | −8 | −18 | −57 | −52 | −6 | 36 | 8 | 12 | −41 | 10 | 7 | 8 | 9 | 10 | 45 | 76 | 100 |
| Profit before tax | 81 | 491 | −315 | 589 | −393 | 1 600 | 2 321 | 1 435 | −911 | −300 | 212 | 1 231 | 22 | 1 397 | 2 545 | 2 906 | 2 386 | 2 469 |
| Tax | 41 | 121 | −0 | 82 | 586 | −0 | 369 | 386 | 2 | −0 | 1 | 47 | 5 | 307 | 560 | 639 | 525 | 543 |
| Net profit | 40 | 371 | −315 | 507 | −979 | 1 600 | 1 952 | 1 049 | −914 | −300 | 212 | 1 184 | 17 | 1 089 | 1 985 | 2 267 | 1 861 | 1 926 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 078 | 3 124 | 3 607 | 5 300 | 4 550 | 4 779 | 4 596 | 4 720 | 2 030 | 2 751 | 2 519 | 3 791 | 2 772 | 4 710 | 5 276 | 5 909 | 6 566 | 7 182 |
| Equity | 140 | 661 | 345 | 852 | −127 | 273 | 725 | 1 274 | 360 | 60 | 272 | 1 456 | 1 473 | 2 062 | 2 131 | 2 498 | 3 359 | 3 785 |
| Long-term debt | 0 | 0 | 0 | 0 | 699 | 479 | 247 | 0 | 0 | 0 | −315 | −665 | −2 | −1 | −697 | 0 | 0 | 0 |
| Short-term debt | 4 903 | 2 462 | 2 162 | 3 543 | 3 977 | 4 028 | 3 624 | 3 446 | 1 669 | 2 691 | 2 563 | 3 000 | 1 301 | 2 649 | 3 842 | 3 411 | 3 207 | 3 397 |
| Total debt | 4 937 | 2 463 | 3 262 | 4 448 | 4 677 | 4 506 | 3 871 | 3 446 | 1 669 | 2 691 | 2 247 | 2 335 | 1 299 | 2 648 | 3 145 | 3 411 | 3 207 | 3 397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fehirde As | Company | 34.0% | 34.0% | 2024 |
Wr Holding As | Company | 33.0% | 33.0% | 2024 |
Sauda Holding As | Company | 33.0% | 33.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd-Åge Hustveit | Chief Executive Officer | 0 companies |
| Widar Rødsås | Board of Directors | 0 companies |
| Sverre Hustveit | Chairman | 0 companies |