| Revenue | NOK 672K | +86% |
| EBITDA | NOK 533K | +138% |
| Net profit | NOK 396K | +164% |
| Total assets | NOK 222K | -66% |
| Equity | NOK 118K | -65% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 732 | 993 | 1 295 | 1 296 | 1 476 | 1 476 | 1 476 | 2 256 | 624 | 552 | 624 | 624 | 397 | 361 | 361 | 361 | 672 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 890 | 82 | 270 | 323 | 689 | 1 084 | 944 | 1 608 | 38 | −136 | 135 | 187 | 397 | 214 | 225 | 224 | 533 |
| Depreciation & amort. | −315 | −37 | −37 | −90 | −37 | −22 | −18 | −0 | −0 | −0 | −0 | −0 | −62 | −50 | −40 | −32 | −25 |
| EBIT | 575 | 45 | 233 | 233 | 653 | 1 062 | 927 | 1 608 | 38 | −136 | 135 | 187 | 335 | 165 | 185 | 192 | 507 |
| Net financials | 1 | −6 | 0 | 16 | −0 | −1 | 13 | 2 | −0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 |
| Profit before tax | 576 | 39 | 234 | 249 | 652 | 1 061 | 940 | 1 610 | 38 | −136 | 135 | 187 | 334 | 165 | 185 | 192 | 507 |
| Tax | 222 | −0 | 58 | 88 | 185 | 297 | 254 | 433 | 10 | −31 | 31 | 41 | 74 | 36 | 41 | 42 | 112 |
| Net profit | 354 | 38 | 176 | 161 | 468 | 764 | 687 | 1 177 | 29 | −104 | 104 | 146 | 261 | 128 | 145 | 150 | 396 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 185 | 980 | 783 | 927 | 1 539 | 1 448 | 1 288 | 1 203 | 814 | 676 | 780 | 924 | 583 | 651 | 300 | 649 | 222 |
| Equity | — | — | — | 829 | 1 315 | 179 | 165 | 742 | 771 | 666 | 771 | 916 | 1 177 | 806 | 950 | 343 | 118 |
| Long-term debt | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | −954 | −954 | −954 | 0 | −614 |
| Short-term debt | 1 731 | 488 | 115 | 80 | 225 | 1 269 | 1 123 | 454 | 43 | 9 | 10 | 7 | 360 | 800 | 305 | 306 | 718 |
| Total debt | 1 731 | 488 | 115 | 98 | 225 | 1 269 | 1 123 | 461 | 43 | 9 | 10 | 7 | −594 | −154 | −650 | 306 | 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fehirde As | Company | 34.0% | 34.0% | 2022 |
Wr Holding As | Company | 33.0% | 33.0% | 2022 |
Sauda Holding As | Company | 33.0% | 33.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd-Åge Hustveit | Chief Executive Officer | 0 companies |
| Widar Rødsås | Board of Directors | 0 companies |
| Sverre Hustveit | Chairman | 0 companies |