| Revenue | NOK 10,7M | -28% |
| EBITDA | NOK 3,3M | +176% |
| Net profit | NOK 2,5M | +154% |
| Total assets | NOK 4,5M | +352% |
| Equity | NOK -2,1M | +87% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 221 | 731 | 1 064 | 1 394 | 3 673 | 8 655 | 13 195 | 18 132 | 18 613 | 20 619 | 21 512 | 20 137 | 15 274 | 18 057 | 22 631 | 14 762 | 10 668 |
| Staff expenses | −0 | −0 | −0 | −301 | −1 924 | −5 447 | −6 917 | −9 456 | −9 880 | −11 214 | −13 496 | −11 443 | −7 095 | −8 318 | −9 717 | −8 600 | −3 022 |
| EBITDA | 39 | 171 | 285 | 113 | 255 | 389 | 1 571 | 2 295 | 1 589 | 1 581 | 48 | 101 | 2 170 | 3 452 | −617 | −4 275 | 3 261 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −24 | −24 | −32 | −32 | −32 | −13 | −13 | −60 | −0 | −0 | −0 | −0 |
| EBIT | 39 | 171 | 285 | 113 | 255 | 365 | 1 547 | 2 263 | 1 557 | 1 549 | 35 | 88 | 2 110 | 3 452 | −617 | −4 275 | 3 261 |
| Net financials | 0 | 0 | −1 | 1 | −4 | −7 | −5 | −1 | −15 | −19 | −3 | −75 | 60 | 1 | −109 | −161 | −11 |
| Profit before tax | 39 | 172 | 284 | 114 | 251 | 357 | 1 542 | 2 263 | 1 542 | 1 530 | 32 | 13 | 2 170 | 3 453 | −726 | −4 437 | 3 250 |
| Tax | 12 | 49 | 81 | 33 | 72 | 104 | 422 | 616 | 337 | 377 | 19 | 6 | 479 | 760 | −160 | 204 | 754 |
| Net profit | 28 | 123 | 204 | 81 | 179 | 253 | 1 120 | 1 647 | 1 206 | 1 153 | 14 | 7 | 1 691 | 2 693 | −567 | −4 641 | 2 497 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 208 | 490 | 789 | 1 036 | 1 609 | 2 501 | 4 750 | 6 913 | 6 114 | 5 816 | 5 552 | 10 219 | 8 393 | 10 807 | 5 284 | 1 001 | 4 528 |
| Equity | 132 | — | 458 | 110 | 170 | 423 | 1 543 | 1 885 | 1 490 | 1 344 | 204 | 211 | 1 902 | 3 095 | −565 | −15 540 | −2 054 |
| Long-term debt | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 972 | 0 | 0 | 0 | 5 274 | 60 |
| Short-term debt | 77 | 234 | 329 | 926 | 1 440 | 2 078 | 3 207 | 5 028 | 4 624 | 4 472 | 5 348 | 7 036 | 3 816 | 5 553 | 2 562 | 11 207 | 6 523 |
| Total debt | 77 | 236 | 330 | 926 | 1 440 | 2 078 | 3 207 | 5 028 | 4 624 | 4 472 | 5 348 | 10 008 | 3 816 | 5 553 | 2 562 | 16 481 | 6 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
IT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Executives Global Network As | Company | 100.0% | 100.0% | 2022 |
Olav Haraldseid As | Company | 60.0% | 60.0% | 2024 |
Lauget Forvaltning As | Company | 40.0% | 40.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sondre Stømer | Chief Executive Officer | 0 companies |
| Mette Flansmose | Chief Executive Officer | 0 companies |
| Ine Thereze Gransæter | Chief Executive Officer | 0 companies |
| Haakon Gellein | Chief Executive Officer | 0 companies |
| Erling Øverland | Board of Directors | 0 companies |
| Olav Haraldseid | Chairman | 0 companies |
| Hans Kurt Kjær Hansen | Board of Directors | 0 companies |
| Samuel James Reese | Board of Directors | 0 companies |
| Jørgen Galsgaard | Board of Directors | 0 companies |
| Jonatan Åge Persson | Chairman | 0 companies |
| Jens Erik Karlskov Jensen | Chairman | 0 companies |