| Revenue | NOK 3,8M | -1% |
| EBITDA | NOK 445K | +1% |
| Net profit | NOK 444K | +1% |
| Total assets | NOK 1,9M | +39% |
| Equity | NOK 616K | +258% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 321 | 842 | 859 | 1 660 | 1 392 | 1 401 | 1 585 | 1 586 | 2 386 | 2 451 | 2 387 | 2 167 | 992 | 2 906 | 2 013 | 3 898 | 3 842 |
| Staff expenses | −82 | −96 | −52 | −310 | −642 | −418 | −486 | −490 | −667 | −965 | −900 | −620 | −525 | −628 | −739 | −606 | −726 |
| EBITDA | 13 | −93 | 71 | 34 | −165 | −10 | −58 | 1 | 246 | −62 | −349 | 76 | 91 | 682 | −658 | 440 | 445 |
| Depreciation & amort. | −0 | −11 | −27 | −46 | −83 | −78 | −63 | −50 | −38 | −16 | −31 | −34 | −30 | −25 | −12 | −0 | −0 |
| EBIT | 13 | −104 | 43 | −11 | −248 | −88 | −121 | −48 | 209 | −78 | −381 | 42 | 61 | 657 | −670 | 440 | 445 |
| Net financials | 1 | −1 | −3 | 1 | −3 | −1 | 0 | 0 | 1 | −8 | −27 | −6 | 0 | −2 | −0 | −0 | −1 |
| Profit before tax | 14 | −104 | 40 | −11 | −251 | −89 | −121 | −48 | 209 | −86 | −408 | 35 | 61 | 655 | −670 | 440 | 444 |
| Tax | 4 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 10 | −100 | 40 | −11 | −251 | −89 | −121 | −48 | 209 | −86 | −408 | 35 | 61 | 655 | −670 | 440 | 444 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 164 | 433 | 421 | 451 | 266 | 227 | 212 | 365 | 525 | 748 | 540 | 302 | 924 | 1 035 | 729 | 1 378 | 1 921 |
| Equity | 115 | 315 | 354 | 344 | 93 | 4 | −17 | −64 | 145 | 59 | −349 | −313 | −253 | 403 | −268 | 172 | 616 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 118 | 66 | 107 | 173 | 223 | 229 | 429 | 380 | 690 | 888 | 615 | 1 176 | 632 | 997 | 1 206 | 1 305 |
| Total debt | 49 | 118 | 66 | 107 | 173 | 223 | 229 | 429 | 380 | 690 | 888 | 615 | 1 176 | 632 | 997 | 1 206 | 1 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.4% | 24.4% | 2024 | |
Nordlysbyen Sykkel | Company | 20.0% | 20.0% | 2024 |
| Individual | 12.8% | 12.8% | 2024 | |
| Individual | 12.8% | 12.8% | 2024 | |
| Individual | 12.8% | 12.8% | 2024 | |
| Individual | 12.8% | 12.8% | 2024 | |
| Individual | 4.2% | 4.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Johansen | Chief Executive Officer | 0 companies |
| Tor Arne Bellika | Chairman | 0 companies |
| Bente Røkenes | Board of Directors | 0 companies |
| Tone Pettersen | Board of Directors | 0 companies |
| Anders Homlong Abrahamsen | Board of Directors | 0 companies |
| Karina Kroken | Board of Directors | 0 companies |
| Harald Johannes Karlstrøm | Chairman | 0 companies |
| Nina Furulund Eriksen | Board of Directors | 0 companies |
| Christel Heitmann Elvemo | Board of Directors | 0 companies |
| Vera Irene Henriksen | Board of Directors | 0 companies |
| Mads Oskar Sandvik | Board of Directors | 0 companies |
| Bjørn Tore Hagberg | Board of Directors | 0 companies |