| Revenue | NOK 6,1M | +9% |
| EBITDA | NOK 250K | +5301% |
| Net profit | NOK 176K | +141% |
| Total assets | NOK 1,6M | +26% |
| Equity | NOK 304K | +137% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 052 | 2 359 | 3 843 | 5 585 | 6 100 |
| Staff expenses | −1 188 | −1 454 | −1 736 | −1 887 | −2 045 |
| EBITDA | 580 | −516 | −231 | −5 | 250 |
| Depreciation & amort. | −38 | −25 | −19 | −19 | −21 |
| EBIT | 542 | −541 | −250 | −23 | 229 |
| Net financials | 16 | 3 | −3 | −2 | −1 |
| Profit before tax | 559 | −538 | −253 | −25 | 228 |
| Tax | 123 | −118 | −56 | 400 | 52 |
| Net profit | 436 | −421 | −197 | −425 | 176 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 176 | 2 328 | 3 457 | 1 260 | 1 584 |
| Equity | 1 171 | 750 | 553 | 128 | 304 |
| Long-term debt | 1 573 | 944 | 1 217 | 0 | 0 |
| Short-term debt | 432 | 634 | 1 687 | 1 132 | 1 280 |
| Total debt | 2 005 | 1 578 | 2 904 | 1 132 | 1 280 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MH Deputy Member | Deputy Member | 2023 |
GR Deputy Member | Deputy Member | 2022 |
TR Chief Executive Officer | Chief Executive Officer | 2017 |
HL Deputy Member | Deputy Member | 2025 |
| Former (3) | ||
MT Deputy Member | Deputy Member | 2022 – 2023 |
NM Deputy Member | Deputy Member | 2022 – 2023 |
SG Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2020 – 2022 | |
| Deputy Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Maren Todal | Deputy Member | 0 companies |
| Marianne Haglund | Deputy Member | 0 companies |
| Gudbrand Rognes | Deputy Member | 0 companies |
| Tove Ragnhild Martens | Chief Executive Officer | 0 companies |
| Nils Martin Tidemann | Deputy Member | 0 companies |
| Hilde Lyng | Deputy Member | 0 companies |
| Siri Grytbakk Hegseth | Deputy Member | 0 companies |
| Terje Lysholm | Board of Directors | 0 companies |
| Kjell Erik Nordahl | Board of Directors | 0 companies |
| Kjersti Hagen Risberg | Board of Directors | 0 companies |
| Kristin Bendixvold | Deputy Chairman | 0 companies |
| Steinar Helge Skjerdingstad | Board of Directors | 0 companies |
| Simen Bjørgen | Board of Directors | 0 companies |
| Maren Solvang Johnsen | Chairman | 0 companies |
| Arne Eggen | Board of Directors | 0 companies |
| Hans Vintervold | Deputy Chairman | 0 companies |
| Wenche Sundt Bendixvold-Ryjord | Board of Directors | 0 companies |