| Revenue | NOK 8,9M | +343% |
| EBITDA | NOK -2,7M | -237% |
| Net profit | NOK -2,1M | -76% |
| Total assets | NOK 13,4M | -18% |
| Equity | NOK 9,4M | -27% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | 102 | 114 | 133 | 133 | 158 | 102 | 484 | 163 | 102 | 102 | 287 | 217 | 102 | 132 | 2 015 | 8 929 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 544 |
| EBITDA | −18 | 42 | 69 | 93 | 100 | 109 | 50 | 431 | 99 | 44 | 42 | 153 | 110 | 58 | 96 | 1 994 | −2 736 |
| Depreciation & amort. | −14 | −85 | −87 | −87 | −87 | −86 | −78 | −79 | −78 | −74 | −74 | −67 | −65 | −48 | −35 | −34 | −274 |
| EBIT | −32 | −43 | −17 | 7 | 13 | 23 | −28 | 352 | 22 | −31 | −32 | 86 | 45 | 10 | 61 | 1 960 | −3 010 |
| Net financials | −37 | −56 | −52 | −51 | −44 | −45 | −43 | −74 | −43 | −63 | −68 | −83 | −83 | 13 667 | 1 055 | −2 875 | 666 |
| Profit before tax | −69 | −99 | −70 | −45 | −30 | −21 | −72 | 278 | −21 | −94 | −101 | 3 | −38 | 13 677 | 1 116 | −916 | −2 344 |
| Tax | −22 | −28 | −20 | −13 | −0 | 82 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 264 | −264 |
| Net profit | −47 | −71 | −50 | −32 | −30 | −103 | −72 | 278 | −21 | −94 | −101 | 3 | −38 | 13 677 | 1 116 | −1 180 | −2 081 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 119 | 1 233 | 1 152 | 1 096 | 1 071 | 915 | 832 | 1 512 | 1 344 | 2 857 | 2 670 | 2 868 | 2 709 | 18 832 | 19 178 | 16 358 | 13 420 |
| Equity | 53 | −18 | — | 99 | 69 | −34 | −106 | 172 | 151 | 1 157 | 1 056 | 888 | 850 | 14 527 | 15 643 | 12 824 | 9 373 |
| Long-term debt | 887 | 0 | 0 | 0 | 883 | 830 | 775 | 1 003 | 951 | 1 460 | 1 367 | 1 276 | 1 183 | 3 387 | 2 790 | 1 729 | 1 405 |
| Short-term debt | 179 | 279 | 96 | 121 | 119 | 119 | 163 | 337 | 242 | 239 | 246 | 704 | 676 | 918 | 745 | 1 806 | 2 642 |
| Total debt | 1 066 | 1 251 | 1 021 | 997 | 1 002 | 949 | 938 | 1 339 | 1 193 | 1 700 | 1 614 | 1 980 | 1 859 | 4 305 | 3 535 | 3 535 | 4 047 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inger-Marie Bøkestad Hamland | Deputy Member | 0 companies |
| Tom Richard Hamland | Chairman | 0 companies |