| Revenue | NOK 138,8M | +12% |
| EBITDA | NOK -4,6M | -275% |
| Net profit | NOK -5,6M | -478% |
| Total assets | NOK 75,6M | +11% |
| Equity | NOK 10,4M | -35% |
| Employees | 36 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 94 639 | 98 589 | 112 438 | 124 418 | 138 757 |
| Staff expenses | −14 495 | −15 817 | −17 151 | −20 132 | −21 900 |
| EBITDA | 6 489 | 3 251 | 7 211 | 2 606 | −4 572 |
| Depreciation & amort. | −250 | −310 | −285 | −339 | −409 |
| EBIT | 6 239 | 2 941 | 6 926 | 2 267 | −4 981 |
| Net financials | −924 | −1 521 | −2 154 | −352 | −2 208 |
| Profit before tax | 5 315 | 1 420 | 4 772 | 1 915 | −7 189 |
| Tax | 1 256 | 341 | 1 044 | 431 | −1 579 |
| Net profit | 4 059 | 1 080 | 3 728 | 1 484 | −5 611 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 39 871 | 47 611 | 65 788 | 68 436 | 75 638 |
| Equity | 10 752 | 11 829 | 14 565 | 16 048 | 10 438 |
| Long-term debt | 3 390 | 2 710 | 2 030 | 1 350 | 670 |
| Short-term debt | 25 729 | 33 071 | 49 193 | 51 037 | 64 530 |
| Total debt | 29 119 | 35 781 | 51 223 | 52 387 | 65 200 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FW Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
ZX | Board of Directors | 2017 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2022 | |
| Company | 28% | 28% | 2022 | |
| Company | 27.75% | 27.75% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Filip Weiby Viken | Chief Executive Officer | 0 companies |
| Henning Ivar Berg | Board of Directors | 0 companies |
| Per Odd Salberg | Chairman | 0 companies |
| Gitte Lundborg | Board of Directors | 0 companies |
| Siv Grete Lea | Board of Directors | 0 companies |
| Zhen Xu | Board of Directors | 0 companies |