| Revenue | NOK 610K | -16% |
| EBITDA | NOK 565K | +27% |
| Net profit | NOK 611K | +49% |
| Total assets | NOK 8,2M | +6% |
| Equity | NOK 7,9M | +7% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 735 | 6 052 | 9 807 | 9 316 | 6 119 | 9 822 | 9 233 | 3 623 | 846 | 775 | 1 298 | 2 359 | 1 394 | 1 019 | 2 149 | 730 | 610 |
| Staff expenses | −286 | −2 279 | −4 721 | −3 316 | −3 321 | −3 610 | −2 636 | −214 | −21 | −91 | −277 | −550 | −187 | −72 | −0 | −141 | −0 |
| EBITDA | −219 | 192 | 2 075 | 870 | −75 | 330 | −1 134 | 793 | 515 | 375 | 961 | 1 799 | 932 | 902 | 2 070 | 446 | 565 |
| Depreciation & amort. | −0 | −20 | −231 | −462 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −219 | 172 | 1 844 | 408 | −75 | 330 | −1 134 | 793 | 515 | 375 | 961 | 1 799 | 932 | 902 | 2 070 | 446 | 565 |
| Net financials | 5 | 26 | −209 | 33 | 11 | 2 | 17 | −36 | 4 | 1 | 1 | 1 | −53 | 38 | 203 | 128 | 219 |
| Profit before tax | −214 | 198 | 1 635 | 441 | −64 | 332 | −1 118 | 757 | 519 | 376 | 962 | 1 800 | 879 | 940 | 2 272 | 574 | 784 |
| Tax | −0 | 0 | 200 | −185 | −316 | −142 | −691 | 973 | −0 | 200 | −0 | −182 | 141 | 207 | 500 | 164 | 173 |
| Net profit | −214 | 197 | 1 435 | 627 | 252 | 473 | −427 | −215 | 519 | 176 | 962 | 1 982 | 738 | 733 | 1 773 | 411 | 611 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 363 | 4 426 | 3 422 | 3 706 | 3 439 | 3 385 | 4 581 | 1 289 | 1 032 | 968 | 2 059 | 3 666 | 4 790 | 5 510 | 7 590 | 7 706 | 8 167 |
| Equity | — | 88 | 1 523 | 2 029 | 2 281 | 2 755 | 2 328 | 112 | 631 | 807 | 1 769 | 3 750 | 4 488 | 5 221 | 6 994 | 7 405 | 7 942 |
| Long-term debt | 0 | 0 | 161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 36 | 0 | 0 | 0 |
| Short-term debt | 2 472 | 4 338 | 1 738 | 1 676 | 1 158 | 631 | 2 253 | 1 177 | 401 | 161 | 290 | −84 | 298 | 253 | 596 | 301 | 225 |
| Total debt | 2 472 | 4 338 | 1 899 | 1 676 | 1 158 | 631 | 2 253 | 1 177 | 401 | 161 | 290 | −84 | 301 | 289 | 596 | 301 | 225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Green Future As | Company | 77.0% | 77.0% | 2022 |
| Individual | 23.0% | 23.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Enger Reimers | Chief Executive Officer | 0 companies |
| Jan Reimers | Chairman | 0 companies |