| Revenue | NOK 0 | — |
| EBITDA | NOK -434K | -18% |
| Net profit | NOK 1,5M | -4% |
| Total assets | NOK 105,7M | +2% |
| Equity | NOK 87,5M | +2% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −78 | −203 | −280 | −289 | −640 | −624 | −598 | −1 191 | −473 | −367 | −434 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −78 | −203 | −280 | −289 | −640 | −624 | −598 | −1 191 | −473 | −367 | −434 |
| Net financials | 11 | 7 | −362 | −911 | −1 085 | −1 | −77 | −240 | 552 | 1 926 | 1 924 |
| Profit before tax | −67 | −196 | −642 | −1 200 | −1 725 | −625 | −675 | −1 431 | 79 | 1 559 | 1 489 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −67 | −196 | −642 | −1 200 | −1 725 | −625 | −675 | −1 431 | 79 | 1 559 | 1 489 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 956 | 61 165 | 70 281 | 70 051 | 87 076 | 86 454 | 85 775 | 84 344 | 97 226 | 103 180 | 105 706 |
| Equity | 60 838 | 60 642 | 60 000 | 58 800 | 87 075 | 86 450 | 85 775 | 84 344 | 84 423 | 85 981 | 87 471 |
| Long-term debt | 101 | 522 | 10 000 | 10 000 | 0 | 0 | 0 | 0 | 12 803 | 17 193 | 18 131 |
| Short-term debt | 17 | 1 | 281 | 1 251 | 1 | 4 | 0 | 1 | 0 | 6 | 104 |
| Total debt | 118 | 523 | 10 281 | 11 251 | 1 | 4 | 0 | 1 | 12 803 | 17 198 | 18 235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Firmus Group As | Company | 99.1% | 99.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Løvseth | Chief Executive Officer | 0 companies |
| Haakon Morten Sæter | Board of Directors | 0 companies |
| Tormod Stene-Johansen | Chairman | 0 companies |